ACTIVE

De Kleine Vos

Financial year 2025 · Closed on 31/12/2025

Net result17,3 k €+2,1 %over 1 year
Revenue142,6 k €+6,6 %over 1 year
Equity1,2 M €-1,5 %over 1 year
Workforce80,2 ETP-0,4 %over 1 year

Identity

Source · BCE/KBO

De Kleine Vos is a Non-profit organization incorporated in 1979. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Antwerpen. It employs on average 80,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.384.943
Incorporation
13/03/1979
Legal form
Non-profit organization
Registered office
Vosstraat 164
2140 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
80,2 ETP
Joint committees (1)
  • 31901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue142,6 k €133,8 k €174,3 k €157,1 k €145,1 k €
EBITDA101,7 k €93,3 k €121,1 k €-54,6 k €162,2 k €
Operating result17,4 k €16 k €87,9 k €-80,7 k €136,1 k €
Net result17,3 k €17 k €83,7 k €-84,8 k €134,6 k €
Balance sheet
Equity1,2 M €1,2 M €1,1 M €828,6 k €913,4 k €
Total assets2 M €2,2 M €2 M €1,6 M €1,7 M €
Cash92,9 k €33 k €212,7 k €91,5 k €209,4 k €
Debts775,2 k €850,7 k €938,3 k €773,5 k €770,1 k €
Other
Workforce80,2 ETP80,5 ETP75,9 ETP74,4 ETP73,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 12 ended

Active mandates

Camille Broddin

Director · since 02 juin 2022 · until 30 juin 2033

Active
Karin Preud'homme

Director · since 02 juin 2022 · until 30 juin 2033

Active
Christiane Michiels

Director · since 25 juin 2020 · until 25 juin 2030

Active
Guido Broddin

Chairman of the board of directors · since 25 juin 2020 · until 25 juin 2030

Active
Leopold Baute

Director · since 25 juin 2020 · until 25 juin 2030

Active

Ended mandates

Camille Broddin

Director · since 02 juin 2022 · until 02 juin 2033

Ended
Camille Broddin

Director · since 02 juin 2022

Ended
Karin Preud'homme

Director · since 02 juin 2022 · until 02 juin 2033

Ended
Karin Preud'homme

Director · since 02 juin 2022

Ended

Other companies at this address

Vosstraat 164 2140 Antwerpen
CompanyCBE no.
0751.696.550
0409.808.271

Full financial information

Source · NBB
202520242023202220212019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202601/08/202521/06/202424/08/202313/07/202218/06/2020
General meeting30/06/202629/04/202515/06/202415/06/202302/06/202212/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202622/09/2026DutchPDF
Full model31/12/202429/04/202501/08/2025DutchPDF
Full model31/12/202315/06/202421/06/2024DutchPDF
Full model31/12/202215/06/202324/08/2023DutchPDF
Full model31/12/202102/06/202213/07/2022DutchPDF
Full model31/12/201912/06/202018/06/2020DutchPDF
Full model31/12/201803/05/201907/05/2019DutchPDF
Full model31/12/201715/06/201803/08/2018DutchPDF
Full model31/12/201630/06/201705/07/2017DutchPDF
Full model31/12/201528/06/201611/07/2016DutchPDF
Full model31/12/201403/07/201510/07/2015DutchPDF
Full model31/12/201330/06/201407/07/2014DutchPDF
Full model31/12/201211/06/201301/07/2013DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 12 ended

Active mandates

Camille Broddin

Director · since 02 juin 2022 · until 30 juin 2033

Active
Karin Preud'homme

Director · since 02 juin 2022 · until 30 juin 2033

Active
Christiane Michiels

Director · since 25 juin 2020 · until 25 juin 2030

Active
Guido Broddin

Chairman of the board of directors · since 25 juin 2020 · until 25 juin 2030

Active
Leopold Baute

Director · since 25 juin 2020 · until 25 juin 2030

Active

Ended mandates

Camille Broddin

Director · since 02 juin 2022 · until 02 juin 2033

Ended
Camille Broddin

Director · since 02 juin 2022

Ended
Karin Preud'homme

Director · since 02 juin 2022 · until 02 juin 2033

Ended
Karin Preud'homme

Director · since 02 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other24/09/2026
    —
    PDF
  • Other25/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring23/06/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates14/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,3 k €↑
  2. 2024
    Annual accounts 202417 k €↓
  3. 2023
    Annual accounts 202383,7 k €↑
  4. 2022
    Annual accounts 2022-84,8 k €↓
  5. 2021
    Annual accounts 2021134,6 k €↑
  6. 2019
    Annual accounts 201911,6 k €↑
  7. 2018
    Annual accounts 2018-188,6 k €↓
  8. 2017
    Annual accounts 2017257,6 k €↑
  9. 2016
    Annual accounts 2016-28,5 k €↓
  10. 2015
    Annual accounts 201538,2 k €↓
  11. 2014
    Annual accounts 2014103,3 k €↑
  12. 2013
    Annual accounts 201375,3 k €↑
  13. 2012
    Annual accounts 2012-77,1 k €
  14. 13/03/1979
    IncorporationNon-profit organization