ACTIVE

Société Multimédia des Auteurs des Arts Visuels

Export PDF

Financial year 2014 · Closed on 31/12/2014

Net result-10,1 k €+6,4 %over 1 year
Revenue2 M €+12,8 %over 1 year
Equity200,7 k €+1,3 %over 1 year
Workforce5,7 ETP-5,0 %over 1 year

Identity

Source · BCE/KBO

Société Multimédia des Auteurs des Arts Visuels is a Cooperative society incorporated in 1979. Its registered office is in Ixelles. It employs on average 5,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.415.330
Incorporation
19/04/1979
Legal form
Cooperative society
Registered office
Rue du Prince Royal 87
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2014
Average workforce
5,7 ETP
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 8 financial years

20142013201220112010
Income statement
Revenue2 M €1,8 M €2 M €2,1 M €1,9 M €
EBITDA-52,7 k €-46,7 k €-61,3 k €-74,9 k €-109,2 k €
Operating result-54,6 k €-53,2 k €-69,1 k €-79,6 k €-127,3 k €
Net result-10,1 k €-10,8 k €-11,8 k €-11,8 k €-63,3 k €
Balance sheet
Equity200,7 k €198,2 k €196,1 k €196,7 k €193,9 k €
Total assets5,5 M €5,7 M €5,7 M €5,2 M €5,6 M €
Cash247,4 k €340,2 k €313,1 k €114,9 k €330,6 k €
Debts5,3 M €5,5 M €5,5 M €5 M €5,4 M €
Other
Workforce5,7 ETP6,0 ETP6,0 ETP6,1 ETP6,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2014

9 active · 24 ended

Active mandates

Marc DANIELS

Director · since 19 mai 2014 · until 15 mai 2017

Active
Natalie DEVILERS

Vice-chairman of the board of directors · since 19 mai 2014 · until 15 mai 2017

Active
Anne BARAQUIN

Director · since 21 mai 2012 · until 18 mai 2015

Active
Maja POLACKOVA

Director · since 21 mai 2012 · until 18 mai 2015

Active
Sylvain PIRAUX

Vice-chairman of the board of directors · since 16 mai 2011 · until 19 mai 2014

Active
Raymond DE SAEGHER

Director · since 17 mai 2010 · until 16 mai 2016

Active
Anne WESTERDUIN

Director · since 18 mai 2009 · until 18 mai 2015

Active
Bernard DAUBERSY

Director · since 18 mai 2009 · until 18 mai 2015

Active
Firmin DE MAITRE

Chairman of the board of directors · since 18 mai 2009 · until 18 mai 2015

Active

Ended mandates

Marc DANIELS

Director · since 16 mai 2011 · until 19 mai 2014

Ended
Natalie DEVILERS

Director · since 16 mai 2011 · until 19 mai 2014

Ended
Guy BALLET

Director · since 17 mai 2010 · until 17 mai 2013

Ended
Guy BALLET

Director · since 17 mai 2010 · until 20 mai 2013

Ended

Other companies at this address

Rue du Prince Royal 87 1050 Ixelles
CompanyCBE no.
AILE, ASSOCIATION POUR LA PROMOTION DES ECRIVAINS ET ILLUSTRATEURS DU LIVRE DE JEUNESSE● Active
0473.858.955
AsSociation des Auteurs .ice.s et des métiers de la création Radiophonique● Active
0695.882.651
Association des Entreprises d'Assurances pour la Prevention des Sinistres● Active
0408.965.559
ASSOCIATION DES REALISATEURS ET REALISATRICES FRANCOPHONES● Active
0477.358.675
Association des Scénaristes de l'Audiovisuel● Active
0445.259.890
BELA● Active
0474.149.559
Coalitions européennes pour la diversité culturelle● Active
0641.689.543
Collecting Societies for European Visual Artists● Active
0461.142.849
Collège européen des Traducteurs littéraires de Seneffe● Active
0458.499.895
Conseil Européen des Associations de Traducteurs Littéraires● Active
0451.407.514
deAUTEURS● Active
0837.299.149
GESTION FINANCIERE ET ADMINISTRATIVE DE LA PLATE-FORME - FINANCIEEL EN ADMINISTRATIEF BEHEER VAN HET NATIONAAL KUNSTENAARSPLATFORM● Active
0469.113.081
LES PROFESSIONNELS DE LA PRODUCTION ET DE LA CREATION AUDIOVISUELLES● Active
0466.576.235
Maps● Active
0664.805.435
OnLineArt● Active
0477.950.573
Partenariat interprofessionnel du livre et de l'édition numérique● Active
0803.155.347
Réseau de Arts chorégraphiques - Fédération professionnelle du secteur chorégraphique de Wallonie et de Bruxelles● Active
0478.456.062
SAGEL● Active
0457.701.032
SOCIETE DES AUTEURS ET COMPOSITEURS DRAMATIQUES - SOUTIEN AUX AUTEURS● Active
0429.747.315
Société des Auteurs Photographes - Fotoauteurs - Maatschappij● Active
0418.346.449

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202628/05/202504/06/202422/05/202330/06/202210/06/2021
General meeting18/05/202619/05/202521/05/202415/05/202327/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/05/202621/05/2026DutchPDF
Full model31/12/202419/05/202528/05/2025FrenchPDF
Full model31/12/202321/05/202404/06/2024FrenchPDF
Full model31/12/202215/05/202322/05/2023FrenchPDF
Full model31/12/202127/06/202230/06/2022FrenchPDF
Full model31/12/202009/06/202110/06/2021DutchPDF
m910-p31/12/201918/05/202011/06/2020FrenchPDF
m910-p31/12/201820/05/201907/06/2019DutchPDF
m910-p31/12/201722/05/201808/06/2018FrenchPDF
m910-p31/12/201615/05/201726/05/2017DutchPDF
m910-p31/12/201517/05/201620/06/2016FrenchPDF
Full model31/12/201418/05/201517/06/2015DutchPDF
Full model31/12/201319/05/201411/06/2014FrenchPDF
Full model31/12/201221/05/201311/06/2013DutchPDF
Full model31/12/201121/05/201208/06/2012FrenchPDF
Full model31/12/201016/05/201108/06/2011DutchPDF
Full model31/12/201016/05/201108/06/2011FrenchPDF
Full model31/12/200917/05/201008/06/2010DutchPDF
Full model31/12/200917/05/201008/06/2010FrenchPDF
Full model31/12/200818/05/200915/06/2009FrenchPDF
Abridged model31/12/200719/05/200818/06/2008FrenchPDF
Abridged model31/12/200621/05/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2014

9 active · 24 ended

Active mandates

Marc DANIELS

Director · since 19 mai 2014 · until 15 mai 2017

Active
Natalie DEVILERS

Vice-chairman of the board of directors · since 19 mai 2014 · until 15 mai 2017

Active
Anne BARAQUIN

Director · since 21 mai 2012 · until 18 mai 2015

Active
Maja POLACKOVA

Director · since 21 mai 2012 · until 18 mai 2015

Active
Sylvain PIRAUX

Vice-chairman of the board of directors · since 16 mai 2011 · until 19 mai 2014

Active
Raymond DE SAEGHER

Director · since 17 mai 2010 · until 16 mai 2016

Active
Anne WESTERDUIN

Director · since 18 mai 2009 · until 18 mai 2015

Active
Bernard DAUBERSY

Director · since 18 mai 2009 · until 18 mai 2015

Active
Firmin DE MAITRE

Chairman of the board of directors · since 18 mai 2009 · until 18 mai 2015

Active

Ended mandates

Marc DANIELS

Director · since 16 mai 2011 · until 19 mai 2014

Ended
Natalie DEVILERS

Director · since 16 mai 2011 · until 19 mai 2014

Ended
Guy BALLET

Director · since 17 mai 2010 · until 17 mai 2013

Ended
Guy BALLET

Director · since 17 mai 2010 · until 20 mai 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/09/2026
    Wijziging van het voorwerp - Wijziging van de statuten - Machten
    PDF
  • Other07/09/2026
    Modification de l’objet - Modification des statuts - Pouvoirs
    PDF
  • Mandates03/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Other09/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates02/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2014
    Annual accounts 2014-10,1 k €↑
  2. 2013
    Annual accounts 2013-10,8 k €↑
  3. 2012
    Annual accounts 2012-11,8 k €↑
  4. 2011
    Annual accounts 2011-11,8 k €↑
  5. 2010
    Annual accounts 2010-63,3 k €↑
  6. 2009
    Annual accounts 2009-63,8 k €↓
  7. 2008
    Annual accounts 20080 €↑
  8. 2007
    Annual accounts 2007-63,8 k €
  9. 19/04/1979
    IncorporationCooperative society