ACTIVE

NICIMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

1,4 M €

+4074.8% YoY

Gross margin

1,9 M €

+1276.4% YoY

Equity

6,3 M €

+28.5% YoY

Workforce

0,0 ETP

What does NICIMO do?

NICIMO is a Public limited company incorporated in 1978. Its registered office is in Beerse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.469.669

Incorporation

01/10/1978

Legal form

Public limited company

Registered office

Lilsedijk 34
2340 Beerse · FlandreSee on map

Contributed capital

3 522 348,48 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,9 M €	+1276%	141,1 k €	-77.6%	629,6 k €	+129%	274,5 k €		–		–		–		–		177 k €	+1.9%	173,7 k €	+16.9%	148,6 k €	-36.7%	234,9 k €	+70.8%	137,5 k €	+11.1%	123,7 k €	+24.1%	99,7 k €	+86.4%	53,5 k €	-42.0%	92,2 k €	+20.8%	76,3 k €
EBITDA	1,9 M €	+2228%	80,4 k €	-83.4%	484,2 k €	+202%	160,1 k €	-19.7%	199,3 k €	+44.6%	137,9 k €	-13.8%	160 k €	-14.6%	187,4 k €	+8.5%	172,8 k €	+2.7%	168,3 k €	+17.8%	142,8 k €	-37.9%	230,1 k €	+73.1%	132,9 k €	+10.7%	120 k €	+23.9%	96,9 k €	+106%	47 k €	-46.4%	87,8 k €	+18.3%	74,2 k €
Operating result	1,8 M €	+3880%	46,1 k €	-89.7%	446,4 k €	+263%	123,1 k €	-26.6%	167,7 k €	+57.9%	106,2 k €	-17.2%	128,3 k €	-17.4%	155,3 k €	+10.7%	140,3 k €	+6.0%	132,4 k €	+66.7%	79,4 k €	-52.3%	166,6 k €	+140%	69,4 k €	+23.0%	56,5 k €	+70.0%	33,2 k €	+286%	-17,8 k €	-147%	37,8 k €	-12.5%	43,2 k €
Net result	1,4 M €	+4075%	33,4 k €	-89.8%	328,6 k €	+268%	89,3 k €	-23.5%	116,7 k €	+85.7%	62,8 k €	-19.4%	78 k €	-14.2%	90,9 k €	+9.6%	83 k €	+4.4%	79,5 k €	+59.5%	49,8 k €	-52.7%	105,4 k €	+170%	39 k €	+31.0%	29,8 k €	+449%	5,4 k €	+117%	-31,3 k €	-210%	28,4 k €	-13.2%	32,7 k €
Balance sheet
Equity	6,3 M €	+28.5%	4,9 M €	+0.7%	4,9 M €	+7.2%	4,5 M €	+4.5%	4,3 M €	+2.8%	4,2 M €	+356%	926,5 k €	+9.2%	848,5 k €	+12.0%	757,6 k €	+12.3%	674,6 k €	+13.4%	595,2 k €	+8.2%	550,1 k €	+22.4%	449,6 k €	+9.5%	410,6 k €	+7.8%	380,8 k €	+1.4%	375,4 k €	-7.7%	406,7 k €	+7.5%	378,3 k €
Total assets	6,8 M €	+36.8%	5 M €	+0.1%	5 M €	+6.8%	4,7 M €	+3.6%	4,5 M €	-6.9%	4,8 M €	+257%	1,4 M €	+8.6%	1,3 M €	+4.7%	1,2 M €	+6.0%	1,1 M €	+10.0%	1 M €	-3.3%	1,1 M €	+8.9%	972,3 k €	-5.3%	1 M €	-0.3%	1 M €	-6.7%	1,1 M €	+27.6%	864,6 k €	+16.6%	741,7 k €
Cash	1,4 M €	+8004%	17 k €	-97.9%	800,3 k €	+89.7%	421,8 k €	-18.4%	517 k €	-41.6%	885,5 k €	+12.3%	788,2 k €	+21.2%	650,3 k €	+15.8%	561,5 k €	+21.8%	461 k €	+45.0%	317,9 k €	+23.8%	256,8 k €	+118%	118,1 k €	-10.8%	132,4 k €	+81.7%	72,9 k €	-2.5%	74,7 k €	+198%	25 k €	-83.8%	154,2 k €
Debts	39,3 k €	+171%	14,5 k €	-63.6%	39,9 k €	-69.7%	131,4 k €	-20.5%	165,2 k €	-72.6%	603,7 k €	+48.5%	406,5 k €	+8.9%	373,4 k €	-8.1%	406,4 k €	-3.2%	420 k €	+2.1%	411,3 k €	-16.3%	491,5 k €	-2.6%	504,4 k €	-15.4%	595,9 k €	-4.9%	626,9 k €	-11.0%	704,2 k €	+62.7%	432,8 k €	+28.5%	336,8 k €
Other
Workforce	0,0 ETP		0,0 ETP	-100%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 13 ended

Active mandates

Micheline Sas

Director

Active

Ended mandates

Micheline Sas

Director · since 09 septembre 2020 · until 01 novembre 2021

Ended

Micheline Sas

Director · since 09 septembre 2020

Ended

Danielle Vanden Eede

Director · since 03 mars 2012 · until 01 novembre 2021

Ended

DANIELLE VANDEN EEDE

Director · since 03 mars 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/03/2026	17/03/2025	05/03/2024	29/03/2023	30/03/2022	09/03/2021
General meeting	06/03/2026	07/03/2025	01/03/2024	04/03/2023	05/03/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	06/03/2026	09/03/2026	Dutch	PDF
Abridged model	30/09/2024	07/03/2025	17/03/2025	Dutch	PDF
Abridged model	30/09/2023	01/03/2024	05/03/2024	Dutch	PDF
Abridged model	30/09/2022	04/03/2023	29/03/2023	Dutch	PDF
Full model	30/09/2021	05/03/2022	30/03/2022	Dutch	PDF
Full model	30/09/2020	06/03/2021	09/03/2021	Dutch	PDF
Full model	30/09/2019	29/04/2020	30/04/2020	Dutch	PDF
Full model	30/09/2018	29/04/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	03/03/2018	05/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	10/03/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	10/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	11/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	06/03/2013	Dutch	PDF
Abridged model	30/09/2011	03/03/2012	21/03/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	08/03/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	08/03/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	09/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	06/03/2008	Dutch	PDF
Abridged model	30/09/2006	03/03/2007	21/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 13 ended

Active mandates

Micheline Sas

Director

Active

Ended mandates

Micheline Sas

Director · since 09 septembre 2020 · until 01 novembre 2021

Ended

Micheline Sas

Director · since 09 septembre 2020

Ended

Danielle Vanden Eede

Director · since 03 mars 2012 · until 01 novembre 2021

Ended

DANIELLE VANDEN EEDE

Director · since 03 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/11/2021
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/09/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates15/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates09/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 M €↑
2024
Annual accounts 202433,4 k €↓
2023
Annual accounts 2023328,6 k €↑
2022
Annual accounts 202289,3 k €↓
2021
Annual accounts 2021116,7 k €↑
2020
Annual accounts 202062,8 k €↓
2019
Annual accounts 201978 k €↓
2018
Annual accounts 201890,9 k €↑
2017
Annual accounts 201783 k €↑
2016
Annual accounts 201679,5 k €↑
2015
Annual accounts 201549,8 k €↓
2014
Annual accounts 2014105,4 k €↑
2013
Annual accounts 201339 k €↑
2012
Annual accounts 201229,8 k €↑
2011
Annual accounts 20115,4 k €↑
2010
Annual accounts 2010-31,3 k €↓
2009
Annual accounts 200928,4 k €↓
2008
Annual accounts 200832,7 k €
01/10/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NICIMO

Overview

What does NICIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline