ACTIVE

Domäne Buschberg

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

378,3 k €

+2.6% YoY

Gross margin

476,6 k €

+3.1% YoY

Equity

2,4 M €

+18.9% YoY

What does Domäne Buschberg do?

Domäne Buschberg is a Private limited company incorporated in 1979. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.481.250

Incorporation

01/01/1979

Legal form

Private limited company

Registered office

Buschbergerweg 46-50
4701 Eupen · WallonieSee on map

Contributed capital

76 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	476,6 k €	+3.1%	462,4 k €	+1.9%	453,9 k €	+9.9%	413,2 k €	+5.1%	393,3 k €	+1.0%	389,6 k €	+0.7%	387 k €	+2.3%	378,2 k €	+1.7%	371,8 k €	+2.1%	364,2 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	417,7 k €	+3.1%	405,2 k €	+1.6%	398,8 k €	+10.0%	362,7 k €	+5.3%	344,4 k €	+1.2%	340,4 k €	+0.6%	338,5 k €	+2.4%	330,6 k €	+1.7%	325,1 k €	+1.3%	320,9 k €	+1.8%	315,3 k €	-0.0%	315,3 k €	-1.4%	319,9 k €	+5.4%	303,6 k €	+0.7%	301,5 k €	+2.6%	293,9 k €	+0.0%	293,8 k €	+3.8%	283,2 k €	+2.5%	276,2 k €	+4.5%	264,3 k €
Operating result	417,7 k €	+3.1%	405,2 k €	+1.6%	398,8 k €	+10.0%	362,7 k €	+5.3%	344,4 k €	+1.2%	340,4 k €	+0.6%	338,5 k €	+2.4%	330,6 k €	+1.7%	325,1 k €	+1.3%	320,9 k €	+1.8%	315,3 k €	-0.0%	315,3 k €	-1.4%	319,9 k €	+5.4%	303,6 k €	+0.7%	301,5 k €	+2.6%	293,9 k €	+0.0%	293,8 k €	+3.8%	283,2 k €	+3.8%	272,8 k €	+5.6%	258,3 k €
Net result	378,3 k €	+2.6%	368,9 k €	+9.2%	337,7 k €	+18.0%	286,3 k €	+9.3%	262 k €	+0.8%	259,9 k €	+1.7%	255,5 k €	-10.2%	284,4 k €	+10.9%	256,4 k €	-2.2%	262,3 k €	-1.0%	264,9 k €	-5.1%	279 k €	+5.7%	263,9 k €	-0.5%	265,1 k €	+4.3%	254,2 k €	+0.4%	253,2 k €	+0.9%	251 k €	+1.4%	247,5 k €	+19.2%	207,6 k €	+11.1%	186,8 k €
Balance sheet
Equity	2,4 M €	+18.9%	2 M €	+22.7%	1,6 M €	+26.2%	1,3 M €	+28.5%	1 M €	+35.3%	742,5 k €	+53.8%	482,7 k €	-87.7%	3,9 M €	+7.8%	3,6 M €	+7.6%	3,4 M €	+8.4%	3,1 M €	+9.3%	2,9 M €	+10.8%	2,6 M €	+11.4%	2,3 M €	+12.9%	2,1 M €	+14.1%	1,8 M €	+16.4%	1,5 M €	+19.4%	1,3 M €	+23.7%	1 M €	+24.8%	837,9 k €
Total assets	2,4 M €	+18.0%	2,1 M €	+23.2%	1,7 M €	+25.6%	1,3 M €	+27.6%	1 M €	+34.0%	774,4 k €	+54.7%	500,4 k €	-87.3%	3,9 M €	+7.8%	3,7 M €	+7.5%	3,4 M €	+8.6%	3,1 M €	+6.3%	3 M €	+11.8%	2,6 M €	+13.8%	2,3 M €	+13.0%	2,1 M €	+14.2%	1,8 M €	+16.4%	1,5 M €	+19.3%	1,3 M €	+23.8%	1 M €	+24.1%	843,4 k €
Cash	5,3 k €	-51.5%	11 k €	+146%	4,5 k €	+959%	422,1 €	-76.1%	1,8 k €	-52.7%	3,7 k €	+4.2%	3,6 k €	+70.5%	2,1 k €	-39.9%	3,5 k €	+57.6%	2,2 k €	+11.8%	2 k €	-13.5%	2,3 k €	-78.6%	10,7 k €	+1571%	640,9 €	-9.2%	706,2 €	+35.7%	520,4 €	-90.8%	5,6 k €	+94.5%	2,9 k €	-63.7%	8 k €	+1626%	463,3 €
Debts	43,9 k €	-16.7%	52,7 k €	+51.2%	34,8 k €	+4.1%	33,5 k €	+0.2%	33,4 k €	+4.9%	31,8 k €	+79.1%	17,8 k €	-20.3%	22,3 k €	+11.2%	20,1 k €	-5.6%	21,3 k €	+61.2%	13,2 k €	-85.9%	93,4 k €	+53.7%	60,8 k €	+1317%	4,3 k €	+152%	1,7 k €	+102%	840 €	0.0%	840 €	-57.1%	2 k €	+133%	840 €	-84.8%	5,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

A-M-Management

Director · since 28 août 2025 · 1026.505.963

Represented by Alexander Meylahn

Active

Marco Esper

Director · since 28 mai 2025 · until 01 septembre 2025

Active

Ended mandates

Marco ESPER

Director · since 28 mai 2025

Ended

Hubert CREMER

Director · since 01 janvier 2023 · until 28 mai 2025

Ended

Hubert CREMER

Director · since 01 janvier 2023

Ended

Martin SCHERRER

Director · since 01 octobre 2019 · until 31 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
A-M-Management● Active	1026.505.963
AstenJohnson● Active	0419.483.428

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	30/06/2025	13/06/2024	13/06/2023	30/05/2022	09/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	29/06/2026	German	PDF
Abridged model	31/12/2024	30/05/2025	30/06/2025	German	PDF
Abridged model	31/12/2023	31/05/2024	13/06/2024	German	PDF
Abridged model	31/12/2022	26/05/2023	13/06/2023	German	PDF
Abridged model	31/12/2021	27/05/2022	30/05/2022	German	PDF
Abridged model	31/12/2020	28/05/2021	09/06/2021	German	PDF
Abridged model	31/12/2019	24/06/2020	06/08/2020	German	PDF
Abridged model	31/12/2018	31/05/2019	05/06/2019	German	PDF
Abridged model	31/12/2017	01/06/2018	07/06/2018	German	PDF
Abridged model	31/12/2016	26/05/2017	22/06/2017	German	PDF
Full model	31/12/2015	27/05/2016	07/07/2016	German	PDF
Full model	31/12/2014	29/05/2015	18/06/2015	German	PDF
Full model	31/12/2013	30/05/2014	19/08/2014	German	PDF
Full model	31/12/2012	31/05/2013	28/08/2013	German	PDF
Full model	31/12/2011	25/05/2012	11/07/2012	German	PDF
Full model	31/12/2010	27/05/2011	01/07/2011	German	PDF
Full model	31/12/2009	28/05/2010	12/08/2010	German	PDF
Full model	31/12/2008	29/05/2009	14/07/2009	German	PDF
Full model	31/12/2007	24/06/2008	30/06/2008	German	PDF
Full model	31/12/2006	01/06/2007	02/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

A-M-Management

Director · since 28 août 2025 · 1026.505.963

Represented by Alexander Meylahn

Active

Marco Esper

Director · since 28 mai 2025 · until 01 septembre 2025

Active

Ended mandates

Marco ESPER

Director · since 28 mai 2025

Ended

Hubert CREMER

Director · since 01 janvier 2023 · until 28 mai 2025

Ended

Hubert CREMER

Director · since 01 janvier 2023

Ended

Martin SCHERRER

Director · since 01 octobre 2019 · until 31 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates19/09/2025
ENTLASSUNG - ERNENNUNG
PDF
Other24/06/2025
VERSCHIEDENES
PDF
Mandates19/06/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates22/02/2024
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Mandates13/02/2023
ENTLASSUNG - ERNENNUNG
PDF
Mandates05/09/2022
ENTLASSUNG - ERNENNUNG
PDF
Mandates10/03/2020
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025378,3 k €↑
2024
Annual accounts 2024368,9 k €↑
2023
Annual accounts 2023337,7 k €↑
2022
Annual accounts 2022286,3 k €↑
2021
Annual accounts 2021262 k €↑
2020
Annual accounts 2020259,9 k €↑
2019
Annual accounts 2019255,5 k €↓
2018
Annual accounts 2018284,4 k €↑
2017
Annual accounts 2017256,4 k €↓
2016
Annual accounts 2016262,3 k €↓
2015
Annual accounts 2015264,9 k €↓
2014
Annual accounts 2014279 k €↑
2013
Annual accounts 2013263,9 k €↓
2012
Annual accounts 2012265,1 k €↑
2011
Annual accounts 2011254,2 k €↑
2010
Annual accounts 2010253,2 k €↑
2009
Annual accounts 2009251 k €↑
2008
Annual accounts 2008247,5 k €↑
2007
Annual accounts 2007207,6 k €↑
2006
Annual accounts 2006186,8 k €
01/01/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Domäne Buschberg

Overview

What does Domäne Buschberg do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline