ACTIVE

Pirson - Montage

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result296,6 k €-18,8 %over 1 year

Revenue2,6 M €+66,4 %over 1 year

Equity4,5 M €-9,1 %over 1 year

Workforce11,8 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

Pirson - Montage is a Public limited company incorporated in 1979. Its registered office is in Grâce-Hollogne. It employs on average 11,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.493.326
Incorporation: 07/05/1979
Legal form: Public limited company
Registered office: Rue de l'Avenir 63
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital: 4 065 000,00 €
Latest accounts: 31/12/2025
Average workforce: 11,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	2,6 M €	+66.4%	1,6 M €	-94.9%	30,5 M €	+1206%	2,3 M €	-97.5%	93,7 M €
EBITDA	152 k €	+5391%	-2,9 k €	-100%	956,1 k €	+912%	94,5 k €	-96.3%	2,6 M €
Operating result	-1,4 k €	+98.8%	-116,1 k €	-114%	845,1 k €	+1665%	-54 k €	-101%	6,8 M €
Net result	296,6 k €	-18.8%	365,3 k €	-53.7%	789,7 k €	+847%	-105,7 k €	-102%	5,8 M €
Balance sheet
Equity	4,5 M €	-9.1%	5 M €	-18.6%	6,1 M €	+14.9%	5,3 M €	-2.0%	5,4 M €
Total assets	5,9 M €	-52.6%	12,5 M €	-40.5%	21,1 M €	+79.0%	11,8 M €	+63.5%	7,2 M €
Cash	904,2 k €	-87.6%	7,3 M €	+15729%	46,3 k €	-99.5%	8,5 M €	+106%	4,1 M €
Debts	1,4 M €	-81.0%	7,6 M €	-48.4%	14,7 M €	+137%	6,2 M €	+307%	1,5 M €
Other
Workforce	11,8 ETP	-5.6%	12,5 ETP	-13.2%	14,4 ETP	-14.3%	16,8 ETP	-9.2%	18,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 35 ended

Active mandates

Claude PIRSON

Director · since 30 juin 2022 · until 29 juin 2028

Active

Claude-Maximilien PIRSON

Managing director · since 30 juin 2022 · until 29 juin 2028

Active

Gaël HANON

Director · since 30 juin 2022 · until 29 juin 2028

Active

Ended mandates

Claude PIRSON

Director · since 30 juin 2022 · until 30 juin 2025

Ended

Claude-Maximilien PIRSON

Managing director · since 30 juin 2022 · until 30 juin 2025

Ended

Gaël HANON

Director · since 30 juin 2022 · until 30 juin 2025

Ended

Claude PIRSON

Director · since 30 août 2021 · until 30 juin 2022

Ended

Other companies at this address

Rue de l'Avenir 63 4460 Grâce-Hollogne

Company	CBE no.
INTERNATIONAL MECHANICAL ELECTRICAL COMPANY● Active	0430.762.449
PIRSON INTERNATIONAL● Active	0446.118.440

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	26/08/2025	30/08/2024	10/07/2023	30/08/2022	30/09/2021
General meeting	25/06/2026	26/06/2025	28/08/2024	30/06/2023	30/06/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	17/07/2026	French	PDF
Full model	31/12/2024	26/06/2025	26/08/2025	French	PDF
Full model	31/12/2023	28/08/2024	30/08/2024	French	PDF
Full model	31/12/2022	30/06/2023	10/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Full model	31/12/2020	30/08/2021	30/09/2021	French	PDF
Full model	31/12/2019	25/06/2020	18/08/2020	French	PDF
Full model	31/12/2018	27/06/2019	03/07/2019	French	PDF
Full model	31/12/2017	28/06/2018	23/08/2018	French	PDF
Full model	31/12/2016	23/06/2017	31/08/2017	French	PDF
Full model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Full model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Full model	31/12/2013	26/06/2014	29/08/2014	French	PDF
Full model	31/12/2012	27/06/2013	29/07/2013	French	PDF
Full model	31/12/2011	25/10/2012	26/10/2012	French	PDF
Full modelCorrection	31/12/2010	03/11/2011	09/12/2011	French	PDF
Full model	31/12/2010	15/06/2011	08/11/2011	French	PDF
Full model	31/12/2009	28/06/2010	15/07/2010	French	PDF
Full model	31/12/2008	25/06/2009	24/09/2009	French	PDF
Full model	31/12/2007	30/06/2008	11/07/2008	French	PDF
Full model	31/12/2006	20/07/2007	23/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 35 ended

Active mandates

Claude PIRSON

Director · since 30 juin 2022 · until 29 juin 2028

Active

Claude-Maximilien PIRSON

Managing director · since 30 juin 2022 · until 29 juin 2028

Active

Gaël HANON

Director · since 30 juin 2022 · until 29 juin 2028

Active

Ended mandates

Claude PIRSON

Director · since 30 juin 2022 · until 30 juin 2025

Ended

Claude-Maximilien PIRSON

Managing director · since 30 juin 2022 · until 30 juin 2025

Ended

Gaël HANON

Director · since 30 juin 2022 · until 30 juin 2025

Ended

Claude PIRSON

Director · since 30 août 2021 · until 30 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/08/2026
Renouvellement de mandat de commissaire
PDF
Mandates25/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2023
DEMISSIONS, NOMINATIONS
PDF
Other27/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET
PDF
Registered office09/03/2023
SIEGE SOCIAL
PDF
Mandates27/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025296,6 k €↓
26/06/2025
nominationClaude PIRSON — administrateur
26/06/2025
nominationGaël HANON — administrateur
26/06/2025
nominationClaude-Maximilien PIRSON — Administrateur Délégué
2024
Annual accounts 2024365,3 k €↓
2023
Annual accounts 2023789,7 k €↑
30/06/2023
reconductionESSAHELI Hanine — représentant pour cette mission (commissaire)
2022
Annual accounts 2022-105,7 k €↓
30/06/2022
nominationClaude PIRSON — administrateur
30/06/2022
nominationGaël HANON — administrateur
30/06/2022
nominationClaude-Maximilien PIRSON — Administrateur Délégué
2021
Annual accounts 20215,8 M €↑
2020
Annual accounts 2020-2,9 M €↓
2019
Annual accounts 2019325,5 k €↓
2018
Annual accounts 20181,6 M €↓
2017
Annual accounts 20171,9 M €↑
2016
Annual accounts 2016609,3 k €↑
2015
Annual accounts 2015287,8 k €↓
2014
Annual accounts 2014340,3 k €↑
2013
Annual accounts 2013-28,3 k €↓
2012
Annual accounts 2012690,9 k €↓
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010334,7 k €↓
2009
Annual accounts 20091,5 M €↑
2008
Annual accounts 2008-1,6 M €↓
2007
Annual accounts 2007159,1 k €↑
2006
Annual accounts 200619,9 k €
07/05/1979
IncorporationPublic limited company

Pirson - Montage

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline