ACTIVE

Service de Remplacement Agricole du Namurois

Financial year 2014 · Closed on 31/12/2014

Net result15,5 k €
Gross margin271,6 k €
Equity288,5 k €
Workforce9,0 ETP

Identity

Source · BCE/KBO

Service de Remplacement Agricole du Namurois is a Non-profit organization incorporated in 1979. Its main activity is: Raising of dairy cattle. Its registered office is in La Bruyère. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.574.884
Incorporation
29/03/1979
Legal form
Non-profit organization
Registered office
Rue Trieux-des-Frênes, Emines 28A
5080 La Bruyère · WallonieSee on map
Latest accounts
31/12/2014
Average workforce
9,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 1 filing

Trend over 1 financial year

2014
Income statement
Gross margin271,6 k €
EBITDA15,2 k €
Operating result15,2 k €
Net result15,5 k €
Balance sheet
Equity288,5 k €
Total assets344,1 k €
Cash194,4 k €
Debts55,6 k €
Other
Workforce9,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2014

11 active

Active mandates

Adrien Paquet

Director

Active
André Willem

Director

Active
Benoit de Bonhome

Chairman of the board of directors

Active
Charles Willems

Director

Active
François Beck

Vice-chairman of the board of directors

Active
François Collart

Director

Active
Godelieve Huys

Director

Active
Jules Thirion

Director

Active
Michel Doens

Director

Active
Olivier Longrée

Director

Active
Yves Paquet

Vice-chairman of the board of directors

Active

Full financial information

Source · NBB
2014
Type of accountAbridged model
Start of the financial year01/01/2014
Closing of the financial year31/12/2014
Length of the financial year12 months
Filing date07/09/2015
General meeting12/06/2015
Currency of the financial yearEUR
NBB quality labelSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 1 filing
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201412/06/201507/09/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2014

11 active

Active mandates

Adrien Paquet

Director

Active
André Willem

Director

Active
Benoit de Bonhome

Chairman of the board of directors

Active
Charles Willems

Director

Active
François Beck

Vice-chairman of the board of directors

Active
François Collart

Director

Active
Godelieve Huys

Director

Active
Jules Thirion

Director

Active
Michel Doens

Director

Active
Olivier Longrée

Director

Active
Yves Paquet

Vice-chairman of the board of directors

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/07/2026
    —
    PDF
  • Mandates04/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/10/2021
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other09/02/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/07/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2006
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2014
    Annual accounts 201415,5 k €
  2. 29/03/1979
    IncorporationNon-profit organization