ACTIVE

Den Doorn

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result55,9 k €-46,8 %over 1 year

Gross margin185,6 k €-26,3 %over 1 year

Equity672,8 k €+9,1 %over 1 year

Workforce1,4 ETP+16,7 %over 1 year

Identity

Source · BCE/KBO

Den Doorn is a Private limited company incorporated in 1979. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Sint-Gillis-Waas. It employs on average 1,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.586.564
Incorporation: 18/06/1979
Legal form: Private limited company
Registered office: Doornstraat(SGW) 2
9170 Sint-Gillis-Waas · FlandreSee on map
Contributed capital: 214 350,00 €
Latest accounts: 31/12/2024
Average workforce: 1,4 ETP

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	185,6 k €	-26.3%	252 k €	+29.7%	194,2 k €	+13.9%	170,6 k €	-5.6%	180,6 k €
EBITDA	120 k €	-42.8%	209,6 k €	+38.8%	151 k €	+14.3%	132,2 k €	-14.8%	155,1 k €
Operating result	85,8 k €	-47.1%	162,3 k €	+44.8%	112,1 k €	+9.9%	102 k €	-7.7%	110,6 k €
Net result	55,9 k €	-46.8%	105 k €	+33.8%	78,5 k €	+14.1%	68,8 k €	-13.8%	79,7 k €
Balance sheet
Equity	672,8 k €	+9.1%	616,9 k €	+20.5%	511,9 k €	+18.1%	433,4 k €	+18.9%	364,7 k €
Total assets	1 M €	+17.7%	852,6 k €	+14.8%	742,4 k €	-6.1%	790,9 k €	+5.2%	751,4 k €
Cash	503 k €	+18.8%	423,3 k €	+29.2%	327,7 k €	+40.3%	233,5 k €	-27.1%	320,4 k €
Debts	322,9 k €	+37.0%	235,7 k €	+4.3%	226 k €	-35.8%	351,8 k €	-8.0%	382,2 k €
Other
Workforce	1,4 ETP	+16.7%	1,2 ETP	-47.8%	2,3 ETP	+15.0%	2,0 ETP	+66.7%	1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Xavier Moorthamers

Director · since 26 novembre 2018

Active

Hilaire Moorthamers

Director

Active

Ended mandates

Xavier Moorthaemers

Manager · since 26 novembre 2018

Ended

HILAIRE MOORTHAMERS

Manager

Ended

LUC MOORTHAMERS

Manager

Ended

XAVIER MOORTHAEMERS

Director

Ended

Other companies at this address

Doornstraat(SGW) 2 9170 Sint-Gillis-Waas

Company	CBE no.
Moodo● Active	1008.278.673
WAASLAND MAZOUT● Active	0480.018.158

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2025	30/09/2024	29/09/2023	18/10/2022	29/10/2021	09/12/2020
General meeting	30/06/2025	19/09/2024	06/09/2023	17/10/2022	08/10/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	22/09/2025	Dutch	PDF
Abridged model	31/12/2023	19/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	06/09/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	17/10/2022	18/10/2022	Dutch	PDF
Abridged model	31/12/2020	08/10/2021	29/10/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	09/12/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	27/02/2019	28/02/2019	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/10/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	23/06/2007	31/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Xavier Moorthamers

Director · since 26 novembre 2018

Active

Hilaire Moorthamers

Director

Active

Ended mandates

Xavier Moorthaemers

Manager · since 26 novembre 2018

Ended

HILAIRE MOORTHAMERS

Manager

Ended

LUC MOORTHAMERS

Manager

Ended

XAVIER MOORTHAEMERS

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/04/2014
KAPITAAL - AANDELEN
PDF
Other22/05/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/04/2011
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Mandates15/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2010
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202455,9 k €↓
2023
Annual accounts 2023105 k €↑
2023
Name changeDen Doorn
2022
Annual accounts 202278,5 k €↑
2021
Annual accounts 202168,8 k €↓
2021
Name changeGarage Den Doorn
2020
Annual accounts 202079,7 k €↑
2019
Annual accounts 201941,5 k €↑
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 2017-23,2 k €↓
2016
Annual accounts 2016-6,8 k €↑
2015
Annual accounts 2015-32 k €↓
2014
Annual accounts 201456,7 k €↑
2013
Annual accounts 2013-2,7 k €↓
2012
Annual accounts 201210,7 k €↓
2011
Annual accounts 201139,7 k €↑
2010
Annual accounts 20102,8 k €↓
2009
Annual accounts 200921,2 k €↑
2008
Annual accounts 20087 k €↓
2007
Annual accounts 200761 k €↑
2006
Annual accounts 200643,2 k €
18/06/1979
IncorporationPrivate limited company

Den Doorn

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline