Pharmacie HEINE
0419.607.548 · rovalta.com · 26/09/2026
NORMAL SITUATION
Pharmacie HEINE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result146,2 k €+16,6 %over 1 year
Gross margin538,9 k €+9,3 %over 1 year
Equity910,2 k €+19,1 %over 1 year
Workforce4,6 ETP+7,0 %over 1 year
Overview
Identity
Source · BCE/KBOPharmacie HEINE is a company registered in Belgium. It employs on average 4,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0419.607.548
- Legal form
- Private company with limited liability
- Contributed capital
- 8 834,26 €
- Latest accounts
- 31/12/2021
- Average workforce
- 4,6 ETP
Joint committees (1)
- 313
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 42 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 538,9 k € | +9.3% | 493,1 k € | +0.5% | 490,5 k € | +1.1% | 485,2 k € | +2.2% | 474,9 k € |
| EBITDA | 348 k € | +11.7% | 311,7 k € | +1.6% | 306,8 k € | -4.6% | 321,4 k € | +1.6% | 316,2 k € |
| Operating result | 203,2 k € | +20.9% | 168,1 k € | +2.1% | 164,6 k € | -8.9% | 180,7 k € | +3.8% | 174,1 k € |
| Net result | 146,2 k € | +16.6% | 125,4 k € | +9.4% | 114,7 k € | -9.3% | 126,4 k € | +18.3% | 106,9 k € |
| Balance sheet | |||||||||
| Equity | 910,2 k € | +19.1% | 763,9 k € | -5.5% | 808,5 k € | +13.3% | 713,8 k € | +17.5% | 607,7 k € |
| Total assets | 1,4 M € | -7.7% | 1,5 M € | -0.7% | 1,5 M € | -7.1% | 1,7 M € | -4.1% | 1,7 M € |
| Cash | 397,9 k € | +6.1% | 375,1 k € | +34.6% | 278,7 k € | -14.7% | 326,8 k € | +12.6% | 290,3 k € |
| Debts | 503,5 k € | -34.4% | 767,4 k € | +4.7% | 733,1 k € | -22.5% | 946,3 k € | -15.8% | 1,1 M € |
| Other | |||||||||
| Workforce | 4,6 ETP | +7.0% | 4,3 ETP | -10.4% | 4,8 ETP | +11.6% | 4,3 ETP | -6.5% | 4,6 ETP |
Board of directors
Source · NBB, accounts to 31/12/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2022 | 24/06/2021 | 15/07/2020 | 04/06/2019 | 12/06/2018 | 21/06/2017 |
| General meeting | 25/05/2022 | 26/05/2021 | 12/06/2020 | 29/05/2019 | 30/05/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 42 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 25/05/2022 | 02/06/2022 | French | |
| Abridged model | 31/12/2020 | 26/05/2021 | 24/06/2021 | French | |
| Abridged model | 31/12/2019 | 12/06/2020 | 15/07/2020 | French | |
| Abridged model | 31/12/2018 | 29/05/2019 | 04/06/2019 | French | |
| Abridged model | 31/12/2017 | 30/05/2018 | 12/06/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 21/06/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 08/07/2016 | French | |
| Abridged model | 31/12/2014 | 27/05/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 28/05/2014 | 05/06/2014 | French | |
| Abridged model | 31/12/2012 | 29/05/2013 | 20/06/2013 | French | |
| Abridged model | 31/12/2011 | 30/05/2012 | 31/05/2012 | French | |
| Abridged model | 31/12/2010 | 25/05/2011 | 10/06/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 30/05/2007 | 13/06/2007 | French | |
| Abridged model | 31/12/2005 | 31/05/2006 | 08/06/2006 | French | |
| Abridged model | 31/12/2004 | 25/05/2005 | 01/06/2005 | French | |
| Abridged model | 31/12/2003 | 26/05/2004 | 16/06/2004 | French | |
| Abridged model | 31/12/2002 | 28/06/2003 | 04/07/2003 | French | |
| Abridged model | 31/12/2001 | 29/05/2002 | 31/07/2002 | French | |
| Abridged model | 31/12/2000 | 30/05/2001 | 21/06/2001 | French | |
| Abridged model | 31/12/1999 | 27/06/2000 | 18/08/2000 | French | |
| Abridged model | 31/12/1998 | 30/06/1999 | 23/07/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/08/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Restructuring11/04/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021146,2 k €↑
- 2020Annual accounts 2020125,4 k €↑
- 2019Annual accounts 2019114,7 k €↓
- 2018Annual accounts 2018126,4 k €↑
- 2017Annual accounts 2017106,9 k €↑
- 2016Annual accounts 2016102,3 k €↑
- 2015Annual accounts 201588,4 k €↓
- 2014Annual accounts 201498,9 k €↑
- 2013Annual accounts 201362,9 k €↓
- 2012Annual accounts 201278,5 k €↑
- 2011Annual accounts 201174,6 k €↑
- 2010Annual accounts 201063,1 k €↑
- 2009Annual accounts 200962,2 k €↓
- 2008Annual accounts 200873,5 k €↑
- 2007Annual accounts 200772,1 k €↑
- 2006Annual accounts 200660,9 k €