ACTIVE

Meuse - Condroz - Hesbaye

Financial year 2024 · Closed on 31/12/2024

Net result163,5 k €+113,7 %over 1 year
Revenue329,3 k €-11,6 %over 1 year
Equity1,1 M €+18,3 %over 1 year
Workforce6,2 ETP-3,1 %over 1 year

Identity

Source · BCE/KBO

Meuse - Condroz - Hesbaye is a Non-profit organization incorporated in 1979. Its main activity is: Management consultancy activities. Its registered office is in Huy. It employs on average 6,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.648.229
Incorporation
30/08/1979
Legal form
Non-profit organization
Registered office
Avenue Delchambre 5
4500 Huy · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
6,2 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20242023202220212020
Income statement
Revenue329,3 k €372,7 k €361,4 k €314 k €292,2 k €
EBITDA144 k €106,8 k €68,7 k €29,4 k €118 k €
Operating result136,7 k €95,3 k €61,7 k €24,3 k €115,3 k €
Net result163,5 k €76,5 k €66 k €25,2 k €115,2 k €
Balance sheet
Equity1,1 M €895,6 k €819,1 k €753,1 k €727,9 k €
Total assets1,3 M €1,1 M €1 M €898,8 k €789,4 k €
Cash1 M €850,3 k €711,2 k €631,5 k €511 k €
Debts92,2 k €89,6 k €118,1 k €78,5 k €60,6 k €
Other
Workforce6,2 ETP6,4 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

14 active · 32 ended

Active mandates

Alain Rorive

Mandate

Active
Bernard Rousseau

Mandate

Active
Catherine Collette

Mandate

Active
Charles Delloye

Mandate

Active
Eric Lomba

Mandate

Active
Eric Risac

Mandate

Active
Françis Dejon

Mandate

Active
Guy De Mol

Mandate

Active
Jean-François Ronveaux

Mandate

Active
Jean-Jacques Jouffroy

Mandate

Active
Lionel Henrion

Mandate

Active
Olivier Leclercq

Mandate

Active
Philippe Martin

Mandate

Active
Philippe Stalport

Mandate

Active

Ended mandates

Alain RORIVE

Director · since 16 juin 2022 · until 03 mars 2024

Ended
Bernard ROUSSEAUX

Director · since 04 mars 2021 · until 03 mars 2024

Ended
Catherine COLLETTE

Director · since 04 mars 2021 · until 03 mars 2024

Ended
Charles DELLOYE

Vice-chairman of the board of directors · since 04 mars 2021 · until 03 mars 2024

Ended

Other companies at this address

Avenue Delchambre 5 4500 Huy
CompanyCBE no.
1027.867.923

Full financial information

Source · NBB
20242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months
Filing date02/09/202513/11/202402/11/202325/10/202207/10/2021
General meeting30/06/202518/06/202406/06/202330/06/202204/03/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202502/09/2025FrenchPDF
Abridged model31/12/202318/06/202413/11/2024FrenchPDF
Micro model31/12/202206/06/202302/11/2023FrenchPDF
Micro model31/12/202130/06/202225/10/2022FrenchPDF
Micro model31/12/202004/03/202107/10/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

14 active · 32 ended

Active mandates

Alain Rorive

Mandate

Active
Bernard Rousseau

Mandate

Active
Catherine Collette

Mandate

Active
Charles Delloye

Mandate

Active
Eric Lomba

Mandate

Active
Eric Risac

Mandate

Active
Françis Dejon

Mandate

Active
Guy De Mol

Mandate

Active
Jean-François Ronveaux

Mandate

Active
Jean-Jacques Jouffroy

Mandate

Active
Lionel Henrion

Mandate

Active
Olivier Leclercq

Mandate

Active
Philippe Martin

Mandate

Active
Philippe Stalport

Mandate

Active

Ended mandates

Alain RORIVE

Director · since 16 juin 2022 · until 03 mars 2024

Ended
Bernard ROUSSEAUX

Director · since 04 mars 2021 · until 03 mars 2024

Ended
Catherine COLLETTE

Director · since 04 mars 2021 · until 03 mars 2024

Ended
Charles DELLOYE

Vice-chairman of the board of directors · since 04 mars 2021 · until 03 mars 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/07/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024163,5 k €↑
  2. 2023
    Annual accounts 202376,5 k €↑
  3. 2022
    Annual accounts 202266 k €↑
  4. 2021
    Annual accounts 202125,2 k €↓
  5. 2020
    Annual accounts 2020115,2 k €
  6. 30/08/1979
    IncorporationNon-profit organization