OPENING OF BANKRUPTCY

Etablissements De Smet

Export PDF

Company — Opening of bankruptcy.

Financial year 2018 · Closed on 31/12/2018

Net result-177,6 k €-2 732,6 %over 1 year

Gross margin225,3 k €-37,6 %over 1 year

Equity99,7 k €-64,1 %over 1 year

Workforce7,8 ETP+21,9 %over 1 year

Identity

Source · BCE/KBO

Etablissements De Smet is a Public limited company incorporated in 1979. Its main activity is: Manufacture of ice cream. Its registered office is in Enghien. It employs on average 7,8 ETP workers (FTE).

Legal situation: Opening of bankruptcy
BCE/KBO no. / VAT: BE 0419.690.492
Incorporation: 24/08/1979
Legal form: Public limited company
Registered office: Chaussée d'Asse(P.E.) 35
7850 Enghien · Wallonie
Latest accounts: 31/12/2018
Average workforce: 7,8 ETP

Activities (NACE)

10520Manufacture of ice cream· main 10520Manufacture of ice cream 15520Manufacture of leather and related products 10830Processing of tea and coffee 10830Processing of tea and coffee 15860Manufacture of leather and related products

Joint committees (2)

Signals

Healthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2018		2017		2016		2015		2014
Income statement
Gross margin	225,3 k €	-37.6%	361 k €	+19.6%	301,7 k €	-12.2%	343,8 k €	+7.2%	320,8 k €
EBITDA	-98,6 k €	-229%	76,2 k €	+18.4%	64,4 k €	-48.4%	124,7 k €	+27.9%	97,5 k €
Operating result	-164,6 k €	-916%	20,2 k €	+46.7%	13,7 k €	-81.9%	76 k €	+69.8%	44,7 k €
Net result	-177,6 k €	-2733%	6,7 k €	+242%	2 k €	-97.1%	67,7 k €	+155%	-123,5 k €
Balance sheet
Equity	99,7 k €	-64.1%	277,3 k €	+2.5%	270,6 k €	+0.7%	268,6 k €	+33.6%	201 k €
Total assets	1,5 M €	+15.5%	1,3 M €	-1.8%	1,3 M €	+11.7%	1,2 M €	-2.5%	1,2 M €
Cash	62,1 k €	-10.2%	69,2 k €	+57.4%	43,9 k €	+124%	19,6 k €	-63.7%	54 k €
Debts	1,4 M €	+37.8%	988,6 k €	-2.9%	1 M €	+15.0%	885,4 k €	-8.6%	968,3 k €
Other
Workforce	7,8 ETP	+21.9%	6,4 ETP	+30.6%	4,9 ETP	+2.1%	4,8 ETP	+4.3%	4,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2018

7 active · 20 ended

Active mandates

Arnaud DELACROIX

Director · since 07 mai 2018 · until 07 mai 2024

Active

Valéry de FRAIPONT

Director · since 07 mai 2018 · until 07 mai 2024

Active

Alban de FRAIPONT

Director · since 10 janvier 2013 · until 06 mai 2019

Active

David DECROIX

Director · since 10 janvier 2013 · until 26 septembre 2018

Active

Didier MURENA

Director · since 10 janvier 2013 · until 07 mai 2018

Active

Réginald de FRAIPONT

Chairman of the board of directors · since 10 janvier 2013 · until 06 mai 2019

Active

ROND CHENE INVEST

Managing director · since 10 janvier 2013 · until 06 mai 2019 · 0502.367.552

Represented by Baptiste FRAIPONT

Active

Ended mandates

Alban FRAIPONT

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

David DECROIX

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

Didier MURENA

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

Réginald FRAIPONT

Chairman of the board of directors · since 16 janvier 2013 · until 06 mai 2019

Ended

Other companies at this address

Chaussée d'Asse(P.E.) 35 7850 Enghien

Company	CBE no.
DETRALUX● Active	1001.399.690
EDS DEPANNAGE● Active	0802.177.033
P.PERF● Active	1037.887.924

Full financial information

Source · NBB

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2019	20/08/2018	12/07/2017	13/05/2016	11/05/2015	28/05/2014
General meeting	06/05/2019	07/05/2018	02/05/2017	02/05/2016	04/05/2015	05/05/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	06/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	13/05/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	11/05/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	24/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	10/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	16/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	29/05/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	13/05/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	21/05/2007	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2018

7 active · 20 ended

Active mandates

Arnaud DELACROIX

Director · since 07 mai 2018 · until 07 mai 2024

Active

Valéry de FRAIPONT

Director · since 07 mai 2018 · until 07 mai 2024

Active

Alban de FRAIPONT

Director · since 10 janvier 2013 · until 06 mai 2019

Active

David DECROIX

Director · since 10 janvier 2013 · until 26 septembre 2018

Active

Didier MURENA

Director · since 10 janvier 2013 · until 07 mai 2018

Active

Réginald de FRAIPONT

Chairman of the board of directors · since 10 janvier 2013 · until 06 mai 2019

Active

ROND CHENE INVEST

Managing director · since 10 janvier 2013 · until 06 mai 2019 · 0502.367.552

Represented by Baptiste FRAIPONT

Active

Ended mandates

Alban FRAIPONT

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

David DECROIX

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

Didier MURENA

Director · since 16 janvier 2013 · until 06 mai 2019

Ended

Réginald FRAIPONT

Chairman of the board of directors · since 16 janvier 2013 · until 06 mai 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2013
DEMISSIONS, NOMINATIONS
PDF
Restructuring10/01/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/11/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other11/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares02/02/2011
CAPITAL, ACTIONS
PDF
Mandates25/01/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2018
Annual accounts 2018-177,6 k €↓
2017
Annual accounts 20176,7 k €↑
2016
Annual accounts 20162 k €↓
2015
Annual accounts 201567,7 k €↑
2014
Annual accounts 2014-123,5 k €↓
2013
Annual accounts 2013-27 k €↓
2012
Annual accounts 201231,4 k €↓
2011
Annual accounts 2011166,4 k €↑
2010
Annual accounts 2010129,2 k €↓
2009
Annual accounts 2009137,2 k €↑
2008
Annual accounts 2008-34,2 k €↓
2007
Annual accounts 200729,4 k €↓
2006
Annual accounts 200638 k €
24/08/1979
IncorporationPublic limited company

Etablissements De Smet

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline