WILLO MARKET
0419.707.716 · rovalta.com · 25/09/2026
ACTIVE
WILLO MARKET
Financial year 2025 · Closed on 30/06/2025
Net result1,1 M €-4,5 %over 1 year
Revenue30,9 M €+1,2 %over 1 year
Equity2,2 M €+10,2 %over 1 year
Workforce35,4 ETP-7,8 %over 1 year
Overview
Identity
Source · BCE/KBOWILLO MARKET is a Public limited company incorporated in 1979. Its registered office is in Dilbeek. It employs on average 35,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0419.707.716
- Incorporation
- 31/08/1979
- Legal form
- Public limited company
- Registered office
- Brusselstraat 381
1702 Dilbeek · FlandreSee on map - Contributed capital
- 205 000,00 €
- Latest accounts
- 30/06/2025
- Average workforce
- 35,4 ETP
Joint committees (3)
- 119
- 202
- 20201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 30,9 M € | +1.2% | 30,5 M € | +4.2% | 29,3 M € | +7.6% | 27,2 M € | -3.5% | 28,2 M € |
| EBITDA | 2 M € | -3.7% | 2,1 M € | -19.6% | 2,6 M € | +59.1% | 1,6 M € | +1.1% | 1,6 M € |
| Operating result | 1,4 M € | -5.0% | 1,5 M € | -20.7% | 1,9 M € | +194% | 651,4 k € | +6.1% | 613,8 k € |
| Net result | 1,1 M € | -4.5% | 1,2 M € | -18.0% | 1,4 M € | +237% | 421,9 k € | +7.7% | 391,6 k € |
| Balance sheet | |||||||||
| Equity | 2,2 M € | +10.2% | 2 M € | +21.9% | 1,6 M € | +53.8% | 1,1 M € | -8.0% | 1,2 M € |
| Total assets | 7,4 M € | -1.2% | 7,5 M € | -1.6% | 7,6 M € | +10.7% | 6,8 M € | -17.6% | 8,3 M € |
| Cash | 1,4 M € | -7.7% | 1,5 M € | -7.4% | 1,6 M € | +62.1% | 1 M € | -38.4% | 1,6 M € |
| Debts | 5,1 M € | -5.4% | 5,3 M € | -8.3% | 5,8 M € | +1.0% | 5,8 M € | -19.2% | 7,1 M € |
| Other | |||||||||
| Workforce | 35,4 ETP | -7.8% | 38,4 ETP | -5.2% | 40,5 ETP | -4.5% | 42,4 ETP | +1.7% | 41,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 16 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2026 | 09/01/2025 | 10/01/2024 | 10/01/2023 | 06/01/2022 | 11/01/2021 |
| General meeting | 22/12/2025 | 23/12/2024 | 20/12/2023 | 21/12/2022 | 06/12/2021 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 22/12/2025 | 13/01/2026 | Dutch | |
| Full model | 30/06/2024 | 23/12/2024 | 09/01/2025 | Dutch | |
| Full model | 30/06/2023 | 20/12/2023 | 10/01/2024 | Dutch | |
| Full model | 30/06/2022 | 21/12/2022 | 10/01/2023 | Dutch | |
| Full model | 30/06/2021 | 06/12/2021 | 06/01/2022 | Dutch | |
| Full model | 30/06/2020 | 18/12/2020 | 11/01/2021 | Dutch | |
| Full model | 30/06/2019 | 30/12/2019 | 24/01/2020 | Dutch | |
| Full model | 30/06/2018 | 28/12/2018 | 28/01/2019 | Dutch | |
| Full model | 30/06/2017 | 29/01/2018 | 02/03/2018 | Dutch | |
| Full model | 30/06/2016 | 20/01/2017 | 30/01/2017 | Dutch | |
| Full model | 30/06/2015 | 21/12/2015 | 14/01/2016 | Dutch | |
| Full model | 30/06/2014 | 29/12/2014 | 16/01/2015 | Dutch | |
| Full model | 30/06/2013 | 30/12/2013 | 31/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 31/12/2012 | 24/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 05/12/2011 | 27/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 27/12/2010 | 26/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 16/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 22/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 20/12/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 16 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates31/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates09/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates16/02/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates16/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates18/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates16/03/2018ONTSLAGEN - BENOEMINGEN
- Mandates21/06/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↓
- 2024Annual accounts 20241,2 M €↓
- 2023Annual accounts 20231,4 M €↑
- 2022Annual accounts 2022421,9 k €↑
- 2021Annual accounts 2021391,6 k €↓
- 2020Annual accounts 2020700,4 k €↑
- 2019Annual accounts 2019317,2 k €↑
- 2018Annual accounts 20186,7 k €↓
- 2017Annual accounts 2017407,7 k €↓
- 2016Annual accounts 2016558,4 k €↓
- 2015Annual accounts 2015613,8 k €↓
- 2014Annual accounts 2014630,6 k €↓
- 2013Annual accounts 2013778,7 k €↑
- 2012Annual accounts 2012648,7 k €↑
- 2011Annual accounts 2011376,9 k €↓
- 2010Annual accounts 2010394,2 k €↑
- 2009Annual accounts 2009293,8 k €↓
- 2008Annual accounts 2008338,1 k €↑
- 2007Annual accounts 2007-60,9 k €
- 31/08/1979IncorporationPublic limited company