ACTIVE

Bergerat Monnoyeur

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,5 M €+102,1 %over 1 year
Revenue210,9 M €-4,6 %over 1 year
Equity23,2 M €+16,6 %over 1 year
Workforce404,9 ETP+1,7 %over 1 year

Identity

Source · BCE/KBO

Bergerat Monnoyeur is a Public limited company incorporated in 1979. Its main activity is: Wholesale of mining, construction and civil engineering machinery. Its registered office is in Overijse. It employs on average 404,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.725.928
Incorporation
06/09/1979
Legal form
Public limited company
Registered office
Brusselsesteenweg 340
3090 Overijse · FlandreSee on map
Contributed capital
15 062 000,00 €
Latest accounts
31/12/2025
Average workforce
404,9 ETP
Joint committees (2)
  • 14904
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 43 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue210,9 M €221,1 M €248,1 M €226,8 M €198,6 M €
EBITDA11,8 M €9,6 M €8,1 M €7 M €6,1 M €
Operating result9,3 M €6,9 M €7,5 M €7 M €4,6 M €
Net result6,5 M €3,2 M €6,7 M €4,5 M €2,9 M €
Balance sheet
Equity23,2 M €19,9 M €23,4 M €21,2 M €19,5 M €
Total assets195,8 M €102 M €87,4 M €98,3 M €80,1 M €
Cash699,6 k €354,9 k €71,8 k €75,3 k €51,9 k €
Debts164 M €73,3 M €56,2 M €68,7 M €51,7 M €
Other
Workforce404,9 ETP398,2 ETP392,4 ETP381,0 ETP366,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

M13 INVESTISSEMENTS SAS

Managing director · since 01 septembre 2025 · until 26 mars 2030

Represented by Tim Bisson

Active
M12 INVESTISSEMENTS SAS

Managing director · since 26 mars 2024 · until 26 mars 2030

Represented by Philippe Monnoyeur

Active
M14 INVESTISSEMENTS SAS

Director · since 26 mars 2024 · until 26 mars 2030

Represented by Olivier Ferrand

Active

Ended mandates

M13 INVESTISSEMENTS SAS

Director · since 26 mars 2024 · until 26 mars 2030

Represented by Philippe Rivoallan

Ended
M12 INVESTISSEMENTS SAS

Managing director · since 01 octobre 2018 · until 26 mars 2024

Represented by Philippe Monnoyeur

Ended
M13 INVESTISSEMENTS SAS

Director · since 01 octobre 2018 · until 26 mars 2024

Represented by Philippe Rivoallan

Ended
M14 INVESTISSEMENTS SAS

Director · since 01 octobre 2018 · until 26 mars 2024

Represented by Olivier Ferrand

Ended

Other companies at this address

Brusselsesteenweg 340 3090 Overijse
CompanyCBE no.
Bergerat Rent● Active
0416.951.431
MAGELLAN BE● Active
1026.077.678
M REAL ESTATE● Active
0460.716.841
OVERIJSE REAL ESTATE● Active
0446.223.754

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/04/202615/04/202516/04/202424/05/202327/04/202203/09/2021
General meeting31/03/202625/03/202526/03/202428/03/202329/03/202201/01/9999
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 43 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202531/03/202615/04/2026DutchPDF
Full model31/12/202425/03/202515/04/2025DutchPDF
Consolidated accounts31/12/202422/05/202521/08/2025DutchPDF
Full model31/12/202326/03/202416/04/2024DutchPDF
Consolidated accounts31/12/202323/05/202423/08/2024FrenchPDF
Full model31/12/202228/03/202324/05/2023DutchPDF
Consolidated accounts31/12/202223/05/202308/09/2023FrenchPDF
Full model31/12/202129/03/202227/04/2022DutchPDF
Consolidated accounts31/12/202120/05/202208/07/2022DutchPDF
Full model31/12/202030/03/202121/04/2021DutchPDF
Consolidated accounts31/12/202001/01/999903/09/2021DutchPDF
Full model31/12/201931/03/202028/04/2020DutchPDF
Consolidated accounts31/12/201912/06/202004/09/2020FrenchPDF
Full model31/12/201826/03/201924/04/2019DutchPDF
Consolidated accounts31/12/201814/06/201913/12/2019FrenchPDF
Full model31/12/201727/03/201823/04/2018DutchPDF
Consolidated accounts31/12/201722/06/201804/09/2018FrenchPDF
Full model31/12/201628/03/201719/04/2017DutchPDF
Consolidated accounts31/12/201623/06/201724/07/2017FrenchPDF
Full model31/12/201529/03/201620/04/2016DutchPDF
Consolidated accounts31/12/201524/06/201615/07/2016FrenchPDF
Full model31/12/201431/03/201528/04/2015DutchPDF
Consolidated accounts31/12/201419/06/201523/07/2015FrenchPDF
Full model31/12/201325/03/201424/04/2014DutchPDF

View all 43 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

M13 INVESTISSEMENTS SAS

Managing director · since 01 septembre 2025 · until 26 mars 2030

Represented by Tim Bisson

Active
M12 INVESTISSEMENTS SAS

Managing director · since 26 mars 2024 · until 26 mars 2030

Represented by Philippe Monnoyeur

Active
M14 INVESTISSEMENTS SAS

Director · since 26 mars 2024 · until 26 mars 2030

Represented by Olivier Ferrand

Active

Ended mandates

M13 INVESTISSEMENTS SAS

Director · since 26 mars 2024 · until 26 mars 2030

Represented by Philippe Rivoallan

Ended
M12 INVESTISSEMENTS SAS

Managing director · since 01 octobre 2018 · until 26 mars 2024

Represented by Philippe Monnoyeur

Ended
M13 INVESTISSEMENTS SAS

Director · since 01 octobre 2018 · until 26 mars 2024

Represented by Philippe Rivoallan

Ended
M14 INVESTISSEMENTS SAS

Director · since 01 octobre 2018 · until 26 mars 2024

Represented by Olivier Ferrand

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/06/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 01/01/2026
    nominationGuillaume Schembri — persoon belast met dagelijks bestuur (Managing Director)
  2. 2025
    Annual accounts 20256,5 M €↑
  3. 01/09/2025
    nominationTim Bisson — Managing Director
  4. 2024
    Annual accounts 20243,2 M €↓
  5. 01/09/2024
    nominationTim Bisson — persoon belast met het dagelijks bestuur (Managing Director)
  6. 26/03/2024
    nominationM12 Investissements SAS — bestuurder
  7. 26/03/2024
    nominationM13 Investissements SAS — bestuurder
  8. 26/03/2024
    nominationM 14 Investissements SAS — bestuurder
  9. 01/01/2024
    nominationGaetan Roy — vertegenwoordiger van commissaris (PWC Bedrijfsrevisoren burg. CVBA)
  10. 2023
    Annual accounts 20236,7 M €↑
  11. 2022
    Annual accounts 20224,5 M €↑
  12. 2021
    Annual accounts 20212,9 M €↓
  13. 2020
    Annual accounts 20203,9 M €↓
  14. 2019
    Annual accounts 20194,1 M €↑
  15. 2018
    Annual accounts 20184 M €↑
  16. 2017
    Annual accounts 20173,3 M €↑
  17. 2016
    Annual accounts 20162,8 M €↓
  18. 2015
    Annual accounts 20154,3 M €↑
  19. 2014
    Annual accounts 20143,1 M €↑
  20. 2013
    Annual accounts 20131,3 M €↓
  21. 2012
    Annual accounts 20122,2 M €↑
  22. 2011
    Annual accounts 20111,8 M €↑
  23. 2010
    Annual accounts 20101,3 M €↓
  24. 2009
    Annual accounts 20092,2 M €↓
  25. 2008
    Annual accounts 20085,5 M €↑
  26. 2007
    Annual accounts 20074,1 M €↑
  27. 2006
    Annual accounts 20063,5 M €
  28. 06/09/1979
    IncorporationPublic limited company