ACTIVE

SIFACO GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,9 M €-4,0 %over 1 year

Revenue35 M €-2,9 %over 1 year

Equity25,5 M €+1,8 %over 1 year

Workforce41,0 ETP-3,5 %over 1 year

Identity

Source · BCE/KBO

SIFACO GROUP is a Public limited company incorporated in 1979. Its main activity is: Manufacture of tobacco products. Its registered office is in Manage. It employs on average 41,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.749.583
Incorporation: 11/09/1979
Legal form: Public limited company
Registered office: Rue Jean Perrin 1
7170 Manage · WallonieSee on map
Contributed capital: 18 500 000,00 €
Latest accounts: 31/12/2025
Average workforce: 41,0 ETP

Activities (NACE)

12000Manufacture of tobacco products· main 12000Manufacture of tobacco products 16000Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52496Warehousing and support activities for transportation

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	35 M €	-2.9%	36 M €	+1.5%	35,5 M €	+6.4%	33,4 M €	-16.1%	39,8 M €
EBITDA	21,9 M €	-0.2%	21,9 M €	+3.8%	21,1 M €	+18.9%	17,8 M €	-24.8%	23,6 M €
Operating result	19,8 M €	-4.2%	20,6 M €	+3.8%	19,9 M €	+19.8%	16,6 M €	-22.5%	21,4 M €
Net result	14,9 M €	-4.0%	15,5 M €	+3.2%	15 M €	+74.5%	8,6 M €	-46.0%	16 M €
Balance sheet
Equity	25,5 M €	+1.8%	25,1 M €	+0.5%	24,9 M €	+1.5%	24,6 M €	-13.7%	28,5 M €
Total assets	37,9 M €	-0.1%	37,9 M €	+4.0%	36,4 M €	+4.9%	34,7 M €	-24.8%	46,2 M €
Cash	5,5 M €	+22.9%	4,5 M €	+64.4%	2,7 M €	-58.7%	6,6 M €	-33.5%	9,9 M €
Debts	11,8 M €	-8.1%	12,8 M €	+11.9%	11,5 M €	+13.3%	10,1 M €	-42.8%	17,7 M €
Other
Workforce	41,0 ETP	-3.5%	42,5 ETP	-3.6%	44,1 ETP	-3.7%	45,8 ETP	-9.3%	50,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
David MORTON	Managing director02/09/2022 → 02/09/2028Director01/01/2021 → 30/06/2026
SIGECO0422.705.511Represented by Charles-Antoine BODSON	Director27/04/2022 → 26/04/2028
Thierry PARISOT	Chairman of the board of directors14/10/2021 → 30/06/2026Managing director23/06/2009 → 30/06/2026Director23/06/2009 → 2011 accountsended
Julia BENTCHIKOU	Director12/12/2014 → 30/06/2026
THICAR CONSULTING0597.903.941Represented by Thierry PARISOT	Director03/06/2020 → 30/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Antoine BODSON	Director14/10/2021 → 27/04/2022
Eddy DOBY-PARISOT	Director03/06/2020 → 2022 accounts
Olivia BODSON	Director03/06/2020 → 2023 accounts

Other companies at this address

Rue Jean Perrin 1 7170 Manage

Company	CBE no.
DAMA CONSEIL● Active	1007.465.556
JULA● Active	0684.512.865
KARED● Active	0682.823.184
SFB CAPITAL● Active	0661.869.008
SFF CAPITAL● Active	0661.869.206

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	06/05/2025	06/05/2024	23/05/2023	23/08/2022	29/07/2021
General meeting	30/06/2026	30/04/2025	24/04/2024	26/04/2023	27/04/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	20/07/2026	French	PDF
Full model	31/12/2024	30/04/2025	06/05/2025	French	PDF
Full model	31/12/2023	24/04/2024	06/05/2024	French	PDF
Full model	31/12/2022	26/04/2023	23/05/2023	French	PDF
Full model	31/12/2021	27/04/2022	23/08/2022	French	PDF
Full model	31/12/2020	28/04/2021	29/07/2021	French	PDF
Full model	31/12/2019	03/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	30/04/2019	03/06/2019	French	PDF
Full model	31/12/2017	25/04/2018	04/07/2018	French	PDF
Full model	31/12/2016	26/04/2017	22/05/2017	French	PDF
Full model	31/12/2015	27/04/2016	24/05/2016	French	PDF
Full model	31/12/2014	29/04/2015	26/05/2015	French	PDF
Full model	31/12/2013	30/04/2014	26/05/2014	French	PDF
Full model	31/12/2012	25/04/2013	30/05/2013	French	PDF
Full model	31/12/2011	25/04/2012	13/06/2012	French	PDF
Full model	31/12/2010	27/04/2011	08/06/2011	French	PDF
Full model	31/12/2009	28/04/2010	07/05/2010	French	PDF
Full model	31/12/2008	29/04/2009	29/05/2009	French	PDF
Full model	31/12/2007	30/04/2008	22/05/2008	French	PDF
Abridged modelCorrection	31/12/2006	25/04/2007	18/06/2007	French	PDF
Full model	31/12/2006	25/04/2007	27/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
David MORTON	Managing director02/09/2022 → 02/09/2028Director01/01/2021 → 30/06/2026
SIGECO0422.705.511Represented by Charles-Antoine BODSON	Director27/04/2022 → 26/04/2028
Thierry PARISOT	Chairman of the board of directors14/10/2021 → 30/06/2026Managing director23/06/2009 → 30/06/2026Director23/06/2009 → 2011 accountsended
Julia BENTCHIKOU	Director12/12/2014 → 30/06/2026
THICAR CONSULTING0597.903.941Represented by Thierry PARISOT	Director03/06/2020 → 30/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Antoine BODSON	Director14/10/2021 → 27/04/2022
Eddy DOBY-PARISOT	Director03/06/2020 → 2022 accounts
Olivia BODSON	Director03/06/2020 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/10/2026
Nomination de nouveaux administrateurs
PDF
Mandates27/05/2024
DEMISSIONS, NOMINATIONS
PDF
Other21/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

David MORTON

SIGECO

Thierry PARISOT

Julia BENTCHIKOU

THICAR CONSULTING

Charles-Antoine BODSON

Olivia BODSON

Eddy DOBY-PARISOT

Antoinette PERIER

Philippe BODSON

Amin BENTCHIKOU

Nassyma BENTCHIKOU

Show the other mandate

19791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

SIFACO GROUPSIFACO BENELUX

Rue Jean Perrin 1, 7170 Manage

Managing directorDirector

Director

Chairman of the board of directorsManaging directorDirector

Director

Chairman of the board of directors

Managing director

DirectorManaging director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Jean Perrin 1, 7170 ManageCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00318099

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SIFACO GROUPCurrent	accounts 2018 → 2025	Accounts 2025 · 2026-00318099
SIFACO BENELUX	accounts 2008 → 2017	Accounts 2017 · 2018-28800231

Events

2025
Annual accounts 202514,9 M €↓
2024
Annual accounts 202415,5 M €↑
2023
Annual accounts 202315 M €↑
2022
Annual accounts 20228,6 M €↓
2021
Annual accounts 202116 M €↑
2020
Annual accounts 202015,8 M €↑
2019
Annual accounts 20199,2 M €↑
2018
Annual accounts 20188,5 M €↑
2018
Name changeSIFACO GROUP
2017
Annual accounts 20175,4 M €↓
2016
Annual accounts 20166,6 M €↑
2015
Annual accounts 20152,9 M €↓
2014
Annual accounts 20145,8 M €↑
2013
Annual accounts 20131,3 M €↓
2012
Annual accounts 20126,5 M €↑
2011
Annual accounts 20114 M €↓
2010
Annual accounts 20104,6 M €↑
2009
Annual accounts 20093,8 M €↑
2008
Annual accounts 20083,6 M €
11/09/1979
IncorporationPublic limited company

SIFACO GROUP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events