ACTIVE

CONCEPTION, ETUDES ET COOPERATION DE FORMATION

Financial year 2025 · Closed on 31/12/2025

Net result1,4 M €+140,2 %over 1 year
Revenue55,1 M €+18,3 %over 1 year
Equity6,4 M €+27,8 %over 1 year
Workforce34,2 ETP-20,6 %over 1 year

Identity

Source · BCE/KBO

CONCEPTION, ETUDES ET COOPERATION DE FORMATION is a Public limited company incorporated in 1979. Its registered office is in Liège. It employs on average 34,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.831.539
Incorporation
01/09/1979
Legal form
Public limited company
Registered office
Rue Léon-Frédéricq 14
4020 Liège · WallonieSee on map
Contributed capital
2 330 000,00 €
Latest accounts
31/12/2025
Average workforce
34,2 ETP
Joint committees (4)
  • 100
  • 200
  • 201
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue55,1 M €46,6 M €39,8 M €42,3 M €15,5 M €
EBITDA3 M €2,1 M €1,3 M €1,8 M €-295,8 k €
Operating result2,8 M €1,9 M €1,2 M €1,6 M €-351,2 k €
Net result1,4 M €579,2 k €482,7 k €1 M €-607,7 k €
Balance sheet
Equity6,4 M €5 M €4,4 M €3,9 M €2,9 M €
Total assets38,2 M €35,9 M €33,6 M €24,5 M €17,5 M €
Cash4 M €8,6 M €763,7 k €2,3 M €6,6 M €
Debts31,7 M €30,9 M €29,1 M €20,5 M €14,5 M €
Other
Workforce34,2 ETP43,1 ETP40,8 ETP35,8 ETP35,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 27 ended

Active mandates

Eric De Keuleneer

Director · since 24 février 2025 · until 30 juin 2026

Active
MONDO TV

Director · since 24 février 2025 · until 30 juin 2026 · 0899.686.084

Represented by Patrick Delfosse

Active
Noisy Neighbours

Director · since 24 février 2025 · until 30 juin 2026 · 1017.750.328

Represented by Stuart Alford

Active
FINANCIERE SAINT PAUL

Managing director · since 30 juin 2023 · until 30 juin 2029 · 0445.226.832

Represented by Stephan UHODA

Active
Alford Stuart

Director · since 01 mars 2023 · until 24 février 2025

Active
LBMC

Director · since 01 mars 2023 · until 30 juin 2026 · 0741.961.710

Represented by Laurent Burette

Active

Ended mandates

BLDK CONSULT

Director · since 24 février 2025 · until 29 mai 2026 · 0867.871.569

Represented by Erik De Keuleneer

Ended
MONDO TV

Director · since 24 février 2025 · until 29 mai 2026 · 0899.686.084

Represented by Patrick Delfosse

Ended
Noisy Neighbours

Director · since 24 février 2025 · until 29 mai 2026 · 1017.750.328

Represented by Stuart Alford

Ended
LBMC

Director · since 01 mars 2023 · until 29 mai 2026 · 0741.961.710

Represented by Laurent Burette

Ended

Other companies at this address

Rue Léon-Frédéricq 14 4020 Liège
CompanyCBE no.
0793.575.311
C&T Services● Active
0456.757.756
DEL SERVICES● Active
0451.991.294
0456.566.528
ESPACE UHODA● Active
0860.396.037
EUROPA EXPO● Active
0883.649.412
0543.613.734
FOLKS EVENTS● Active
0444.931.872
GOUPE UHODA● Active
0542.806.951
HAECHTIFY● Active
0431.766.301
ICADI LAND● Active
1010.800.871
0432.848.246
LEENA● Active
0826.910.449
LOI 42● Active
0773.994.177
0644.626.366
M.E.I. COMPANY● Active
0429.349.714
PREMONTRES IMMO● Active
0746.921.675
SEAUTON● Active
0464.882.990
Seauton Holding● Active
0838.028.629
0430.089.783

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202631/07/202508/07/202424/07/202329/07/202206/07/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202623/07/2026FrenchPDF
Full model31/12/202430/06/202531/07/2025FrenchPDF
Full model31/12/202328/06/202408/07/2024FrenchPDF
Full model31/12/202230/06/202324/07/2023FrenchPDF
Full model31/12/202130/06/202229/07/2022FrenchPDF
Full model31/12/202030/06/202106/07/2021FrenchPDF
Full model31/12/201930/06/202006/07/2020FrenchPDF
Full model31/12/201828/06/201924/07/2019FrenchPDF
Full model31/12/201729/06/201830/07/2018FrenchPDF
Full model31/12/201623/06/201705/07/2017FrenchPDF
Full model31/12/201527/05/201627/06/2016FrenchPDF
Full model31/12/201429/05/201525/06/2015FrenchPDF
Full model31/12/201323/06/201402/07/2014FrenchPDF
Full model31/12/201231/05/201320/06/2013FrenchPDF
Full model31/12/201127/06/201223/07/2012FrenchPDF
Full model31/12/201027/05/201101/07/2011FrenchPDF
Full model31/12/200925/06/201028/06/2010FrenchPDF
Full model31/12/200819/06/200929/06/2009FrenchPDF
Full model31/12/200720/06/200827/06/2008FrenchPDF
Full model31/12/200615/06/200728/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 27 ended

Active mandates

Eric De Keuleneer

Director · since 24 février 2025 · until 30 juin 2026

Active
MONDO TV

Director · since 24 février 2025 · until 30 juin 2026 · 0899.686.084

Represented by Patrick Delfosse

Active
Noisy Neighbours

Director · since 24 février 2025 · until 30 juin 2026 · 1017.750.328

Represented by Stuart Alford

Active
FINANCIERE SAINT PAUL

Managing director · since 30 juin 2023 · until 30 juin 2029 · 0445.226.832

Represented by Stephan UHODA

Active
Alford Stuart

Director · since 01 mars 2023 · until 24 février 2025

Active
LBMC

Director · since 01 mars 2023 · until 30 juin 2026 · 0741.961.710

Represented by Laurent Burette

Active

Ended mandates

BLDK CONSULT

Director · since 24 février 2025 · until 29 mai 2026 · 0867.871.569

Represented by Erik De Keuleneer

Ended
MONDO TV

Director · since 24 février 2025 · until 29 mai 2026 · 0899.686.084

Represented by Patrick Delfosse

Ended
Noisy Neighbours

Director · since 24 février 2025 · until 29 mai 2026 · 1017.750.328

Represented by Stuart Alford

Ended
LBMC

Director · since 01 mars 2023 · until 29 mai 2026 · 0741.961.710

Represented by Laurent Burette

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2023
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↑
  2. 2024
    Annual accounts 2024579,2 k €↑
  3. 2023
    Annual accounts 2023482,7 k €↓
  4. 2022
    Annual accounts 20221 M €↑
  5. 2021
    Annual accounts 2021-607,7 k €↓
  6. 2020
    Annual accounts 2020254,6 k €↑
  7. 2019
    Annual accounts 2019101,7 k €↑
  8. 2018
    Annual accounts 2018-24,9 k €↑
  9. 2017
    Annual accounts 2017-296,2 k €↓
  10. 2016
    Annual accounts 20161 M €↑
  11. 2015
    Annual accounts 2015114,1 k €↓
  12. 2014
    Annual accounts 2014616,8 k €↑
  13. 2013
    Annual accounts 2013163,1 k €↑
  14. 2012
    Annual accounts 2012-136,9 k €↑
  15. 2011
    Annual accounts 2011-887,2 k €↓
  16. 2010
    Annual accounts 2010250,6 k €↓
  17. 2009
    Annual accounts 2009349,1 k €↑
  18. 2008
    Annual accounts 2008301,4 k €
  19. 01/09/1979
    IncorporationPublic limited company