Cosimco
0419.877.168 · rovalta.com · 27/09/2026
NORMAL SITUATION
Cosimco
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result-1,1 M €-398,3 %over 1 year
Revenue21,9 M €-25,6 %over 1 year
Equity24,2 M €+3,9 %over 1 year
Workforce51,2 ETP-13,8 %over 1 year
Overview
Identity
Source · BCE/KBOCosimco is a company registered in Belgium. It employs on average 51,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0419.877.168
- Legal form
- Public limited company
- Contributed capital
- 24 387 681,35 €
- Latest accounts
- 31/12/2024
- Average workforce
- 51,2 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
Solid equityHealthy social debtsHigh revenue
Financials
Source · NBB, 46 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 21,9 M € | -25.6% | 29,4 M € | -50.1% | 59 M € | -26.2% | 79,9 M € | +52.1% | 52,6 M € |
| EBITDA | -547,7 k € | -176% | 721,5 k € | +120% | -3,7 M € | -350% | 1,5 M € | +816% | 159,4 k € |
| Operating result | -789,1 k € | -258% | 499,5 k € | +113% | -3,8 M € | -403% | 1,3 M € | +1881% | -71,4 k € |
| Net result | -1,1 M € | -398% | 362,5 k € | +108% | -4,3 M € | -491% | 1,1 M € | +319% | -506,2 k € |
| Balance sheet | |||||||||
| Equity | 24,2 M € | +3.9% | 23,3 M € | +504% | 3,9 M € | -52.9% | 8,2 M € | +15.6% | 7,1 M € |
| Total assets | 45,2 M € | +7.8% | 41,9 M € | +27.9% | 32,8 M € | -29.5% | 46,5 M € | +10.9% | 41,9 M € |
| Cash | 3,2 M € | +105% | 1,6 M € | +113% | 737,9 k € | -87.9% | 6,1 M € | +56.3% | 3,9 M € |
| Debts | 20,8 M € | +12.2% | 18,5 M € | -35.7% | 28,8 M € | -24.6% | 38,2 M € | +9.9% | 34,8 M € |
| Other | |||||||||
| Workforce | 51,2 ETP | -13.8% | 59,4 ETP | -7.3% | 64,1 ETP | -3.5% | 66,4 ETP | -3.9% | 69,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20244 active · 47 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2025 | 11/07/2024 | 07/07/2023 | 13/12/2022 | 29/06/2021 | 03/07/2020 |
| General meeting | 13/06/2025 | 25/06/2024 | 30/06/2023 | 07/07/2022 | 25/06/2021 | 29/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 46 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 13/06/2025 | 02/07/2025 | Dutch | |
| Full model | 31/12/2023 | 25/06/2024 | 11/07/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 07/07/2023 | Dutch | |
| Full modelCorrection | 31/12/2021 | 07/07/2022 | 13/12/2022 | Dutch | |
| Full model | 31/12/2021 | 07/07/2022 | 07/07/2022 | Dutch | |
| Full model | 31/12/2020 | 25/06/2021 | 29/06/2021 | Dutch | |
| Full model | 31/12/2019 | 29/06/2020 | 03/07/2020 | Dutch | |
| Full model | 31/12/2018 | 06/09/2019 | 13/09/2019 | Dutch | |
| Full model | 31/12/2017 | 28/06/2018 | 21/08/2018 | Dutch | |
| Full model | 31/12/2016 | 02/06/2017 | 06/07/2017 | Dutch | |
| Full model | 31/12/2015 | 03/06/2016 | 28/06/2016 | Dutch | |
| Full model | 31/12/2014 | 29/05/2015 | 30/06/2015 | Dutch | |
| Full model | 31/12/2013 | 28/05/2014 | 19/06/2014 | Dutch | |
| Full model | 31/12/2012 | 31/05/2013 | 27/06/2013 | Dutch | |
| Full model | 31/12/2011 | 15/05/2012 | 06/06/2012 | Dutch | |
| Full model | 31/12/2010 | 24/05/2011 | 17/06/2011 | Dutch | |
| Full model | 31/12/2009 | 08/06/2010 | 07/07/2010 | Dutch | |
| Full model | 31/12/2008 | 20/06/2009 | 02/07/2009 | Dutch | |
| Full model | 31/12/2007 | 30/06/2008 | 15/07/2008 | Dutch | |
| Full model | 31/12/2006 | 29/06/2007 | 31/07/2007 | Dutch | |
| Full model | 31/12/2005 | 27/09/2006 | 30/11/2006 | Dutch | |
| Full model | 31/12/2004 | 03/06/2005 | 02/03/2006 | Dutch | |
| Full model | 31/12/2003 | 29/04/2004 | 17/06/2004 | Dutch | |
| Full model | 31/12/2002 | 26/04/2003 | 23/07/2003 | Dutch | |
| Full model | 31/12/2001 | 27/04/2002 | 07/05/2002 | Dutch | |
| Full model | 31/12/2000 | 28/04/2001 | 12/06/2001 | Dutch | |
| Full model | 31/12/1999 | 31/03/2000 | 18/09/2000 | Dutch | |
| Full model | 31/12/1998 | 24/04/1999 | 25/05/1999 | Dutch | |
| Full model | 31/12/1997 | 25/04/1998 | 08/06/1998 | Dutch | — |
| Full model | 31/12/1996 | 26/04/1997 | 23/06/1997 | Dutch | — |
| Full model | 31/12/1995 | 27/04/1996 | 28/05/1996 | Dutch | — |
| Full model | 31/12/1994 | 22/04/1995 | 04/09/1995 | Dutch | — |
| Full model | 31/12/1993 | 23/04/1994 | 14/06/1994 | Dutch | — |
| Full model | 31/12/1992 | 17/04/1993 | 25/05/1993 | Dutch | — |
| Full model | 31/12/1991 | 18/04/1992 | 26/05/1992 | Dutch | — |
| Full model | 31/12/1990 | 27/04/1991 | 02/09/1991 | Dutch | — |
| Full model | 31/12/1989 | 21/04/1990 | 21/05/1990 | Dutch | — |
| Full model | 31/12/1988 | 22/04/1989 | 26/06/1989 | Dutch | — |
| Full model | 31/12/1987 | 23/04/1988 | 20/06/1988 | Dutch | — |
| Full model | 31/12/1986 | 18/04/1987 | 24/06/1987 | Dutch | — |
| Full model | 31/12/1985 | 19/04/1986 | 18/08/1986 | Dutch | — |
| Full model | 31/12/1984 | 20/04/1985 | 09/07/1985 | English | — |
| m904-p | 31/12/1983 | 21/04/1984 | 05/07/1984 | English | — |
| m904-p | 31/12/1982 | 16/04/1983 | 18/08/1983 | English | — |
| m904-p | 31/12/1981 | 17/04/1982 | 07/06/1982 | English | — |
| m904-p | 31/12/1980 | 01/01/9999 | 24/06/1981 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20244 active · 47 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring19/05/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/03/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/03/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates09/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates10/10/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares18/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates03/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/12/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,1 M €↓
- 2023Annual accounts 2023362,5 k €↑
- 2022Annual accounts 2022-4,3 M €↓
- 2021Annual accounts 20211,1 M €↑
- 2020Annual accounts 2020-506,2 k €↓
- 2019Annual accounts 20191,2 M €↑
- 2018Annual accounts 2018672,2 k €↓
- 2017Annual accounts 20171,1 M €↓
- 2016Annual accounts 20161,3 M €↑
- 2015Annual accounts 2015612 k €↑
- 2014Annual accounts 2014180,9 k €↓
- 2013Annual accounts 2013320,4 k €↓
- 2012Annual accounts 2012349,3 k €↓
- 2011Annual accounts 2011350,1 k €↑
- 2010Annual accounts 2010129,4 k €↓
- 2009Annual accounts 2009136,7 k €↑
- 2008Annual accounts 200884,7 k €↑
- 2007Annual accounts 2007-1,2 M €↑
- 2006Annual accounts 2006-3,8 M €