ACTIVE

Les Rocailles de la Marlière

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result36,5 k €-46,6 %over 1 year
Gross margin91,2 k €-31,5 %over 1 year
Equity634,3 k €-2,5 %over 1 year

Identity

Source · BCE/KBO

Les Rocailles de la Marlière is a Private limited company incorporated in 1979. Its registered office is in Neupré.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.918.245
Incorporation
25/10/1979
Legal form
Private limited company
Registered office
Grand Route(PLX) 35
4122 Neupré · WallonieSee on map
Contributed capital
314 800,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin91,2 k €133,3 k €139,7 k €103,1 k €98,5 k €
EBITDA79,6 k €122,2 k €129,1 k €93,4 k €89,1 k €
Operating result55,5 k €100,8 k €107 k €70,3 k €67,6 k €
Net result36,5 k €68,3 k €72,5 k €47,5 k €45,5 k €
Balance sheet
Equity634,3 k €650,5 k €705,1 k €663 k €641,1 k €
Total assets735 k €744,7 k €745,2 k €698 k €723,8 k €
Cash70,5 k €115,1 k €94,7 k €43,2 k €60,3 k €
Debts97,9 k €89,5 k €40,1 k €31,6 k €77,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 21 ended

Active mandates

Chantal STRIVAY

Director · since 24 janvier 2024

Active
Freddy COIGNOUL

Director · since 24 janvier 2024

Active

Ended mandates

Chantal STRIVAY

Director · since 25 juin 2015

Ended
Chantal STRIVAY

Manager · since 25 juin 2015

Ended
Freddy COIGNOUL

Director · since 25 juin 2015

Ended
Freddy COIGNOUL

Manager · since 25 juin 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202608/08/202507/06/202408/08/202326/08/202216/08/2021
General meeting22/05/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202615/07/2026FrenchPDF
Micro model31/12/202423/05/202508/08/2025FrenchPDF
Micro model31/12/202324/05/202407/06/2024FrenchPDF
Micro model31/12/202226/05/202308/08/2023FrenchPDF
Micro model31/12/202127/05/202226/08/2022FrenchPDF
Micro model31/12/202028/05/202116/08/2021FrenchPDF
Micro model31/12/201922/05/202006/08/2020FrenchPDF
Micro model31/12/201824/05/201905/08/2019FrenchPDF
Micro model31/12/201725/05/201810/08/2018FrenchPDF
Micro model31/12/201626/05/201721/08/2017FrenchPDF
Abridged model31/12/201527/05/201602/08/2016FrenchPDF
Abridged model31/12/201422/05/201524/06/2015FrenchPDF
Abridged model31/12/201323/05/201413/08/2014FrenchPDF
Abridged model31/12/201224/05/201327/06/2013FrenchPDF
Abridged model31/12/201125/05/201212/06/2012FrenchPDF
Abridged model31/12/201027/05/201106/06/2011FrenchPDF
Abridged model31/12/200928/05/201011/06/2010FrenchPDF
Abridged model31/12/200822/05/200905/06/2009FrenchPDF
Abridged model31/12/200723/05/200827/06/2008FrenchPDF
Abridged model31/12/200611/05/200713/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 21 ended

Active mandates

Chantal STRIVAY

Director · since 24 janvier 2024

Active
Freddy COIGNOUL

Director · since 24 janvier 2024

Active

Ended mandates

Chantal STRIVAY

Director · since 25 juin 2015

Ended
Chantal STRIVAY

Manager · since 25 juin 2015

Ended
Freddy COIGNOUL

Director · since 25 juin 2015

Ended
Freddy COIGNOUL

Manager · since 25 juin 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/07/2015
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares25/04/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates18/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/01/2012
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/09/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2006
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,5 k €↓
  2. 2024
    Annual accounts 202468,3 k €↓
  3. 2023
    Annual accounts 202372,5 k €↑
  4. 2022
    Annual accounts 202247,5 k €↑
  5. 2021
    Annual accounts 202145,5 k €↓
  6. 2020
    Annual accounts 202049,1 k €↓
  7. 2019
    Annual accounts 201952,7 k €↑
  8. 2018
    Annual accounts 201843,9 k €↓
  9. 2017
    Annual accounts 201748,4 k €↑
  10. 2016
    Annual accounts 201635,6 k €↑
  11. 2015
    Annual accounts 201531,8 k €↑
  12. 2014
    Annual accounts 201426,9 k €↑
  13. 2013
    Annual accounts 201325,1 k €↓
  14. 2012
    Annual accounts 201229 k €↑
  15. 2011
    Annual accounts 201129 k €↓
  16. 2010
    Annual accounts 201037,6 k €↑
  17. 2009
    Annual accounts 200931,3 k €↑
  18. 2008
    Annual accounts 20086,8 k €↑
  19. 2007
    Annual accounts 2007-16,8 k €↓
  20. 2006
    Annual accounts 20065,4 k €
  21. 25/10/1979
    IncorporationPrivate limited company