ACTIVE

Broodbakkers Cleirbaut

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,3 M €

+24.5% YoY

Revenue

16,3 M €

+24.6% YoY

Equity

5,2 M €

+25.6% YoY

Workforce

54,4 ETP

+6.0% YoY

What does Broodbakkers Cleirbaut do?

Broodbakkers Cleirbaut is a Private limited company incorporated in 1980. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Bonheiden. It employs on average 54,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.001.486

Incorporation

01/01/1980

Legal form

Private limited company

Registered office

Gestelhoflei 35
2820 Bonheiden · FlandreSee on map

Contributed capital

17 462,74 €

Latest accounts

31/12/2024

Average workforce

54,4 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

Joint committees (3)

118
11803
201

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Revenue	16,3 M €	+24.6%	13,1 M €	+21.6%	10,8 M €		–		–		–		–		–		6,6 M €	+53.2%	4,3 M €		–		3,6 M €		–		–		–		–		–
EBITDA	3,3 M €	+27.0%	2,6 M €	+61.4%	1,6 M €	+9.9%	1,5 M €	+54.3%	964 k €	-4.4%	1 M €	-6.8%	1,1 M €	+39.1%	777,7 k €	-34.5%	1,2 M €	+80.8%	657 k €	+65.3%	397,5 k €	-31.9%	584 k €	+11.9%	522 k €	+13.2%	461,1 k €	+88.2%	245 k €	+1362%	-19,4 k €	-123%	84,1 k €
Operating result	3 M €	+24.6%	2,4 M €	+81.8%	1,3 M €	+10.8%	1,2 M €	+61.6%	744,2 k €	-4.8%	781,5 k €	-3.5%	809,5 k €	+86.9%	433,1 k €	-40.2%	724,8 k €	+288%	186,7 k €	+386%	-65,2 k €	-129%	228,1 k €	-4.0%	237,7 k €	+12.6%	211,1 k €	+169%	-304,2 k €	-993%	-27,8 k €	-156%	49,4 k €
Net result	2,3 M €	+24.5%	1,8 M €	+105%	893,7 k €	+7.3%	832,7 k €	+70.1%	489,5 k €	-8.9%	537,1 k €	+4.1%	516 k €	+90.6%	270,7 k €	-42.3%	469,3 k €	+242%	137,2 k €	+237%	-99,9 k €	-190%	111,1 k €	-41.2%	188,9 k €	+20.3%	157 k €	+145%	-351,3 k €	-1027%	37,9 k €	+11244%	334 €
Balance sheet
Equity	5,2 M €	+25.6%	4,1 M €	+15.7%	3,6 M €	+33.5%	2,7 M €	+11.0%	2,4 M €	+25.6%	1,9 M €	+20.6%	1,6 M €	+48.2%	1,1 M €	+33.8%	800 k €	+142%	330,7 k €	+70.9%	193,5 k €	-34.1%	293,4 k €	+32.0%	222,3 k €	+234%	-166,5 k €	+48.5%	-323,5 k €	-1267%	27,7 k €	+373%	-10,2 k €
Total assets	8,6 M €	+26.8%	6,8 M €	+9.2%	6,2 M €	-6.2%	6,6 M €	+50.4%	4,4 M €	+17.6%	3,7 M €	+4.5%	3,6 M €	+15.7%	3,1 M €	+30.4%	2,4 M €	+22.3%	1,9 M €	-11.0%	2,2 M €	+7.9%	2 M €	-6.2%	2,2 M €	+14.0%	1,9 M €	+6.4%	1,8 M €	+372%	375,8 k €	-34.7%	575,7 k €
Cash	711,5 k €	+34.2%	530,2 k €	+5.4%	503,2 k €	-43.8%	895,5 k €	+192%	306,4 k €	-30.3%	439,5 k €	+56.8%	280,3 k €	+58.4%	177 k €	-49.6%	350,8 k €	+207%	114,4 k €	+42.7%	80,1 k €	+58.3%	50,6 k €	-37.1%	80,5 k €	-4.5%	84,3 k €	+350%	18,7 k €	-33.6%	28,2 k €	+8.0%	26,1 k €
Debts	3,4 M €	+28.8%	2,6 M €	-0.2%	2,6 M €	-33.0%	3,9 M €	+97.8%	2 M €	+9.3%	1,8 M €	-5.9%	1,9 M €	-4.0%	2 M €	+28.6%	1,6 M €	-2.4%	1,6 M €	-19.0%	2 M €	+15.1%	1,7 M €	-10.6%	1,9 M €	-6.0%	2,1 M €	-1.8%	2,1 M €	+501%	348,1 k €	-40.6%	585,9 k €
Other
Workforce	54,4 ETP	+6.0%	51,3 ETP	-5.9%	54,5 ETP	-9.3%	60,1 ETP	-4.3%	62,8 ETP	+4.1%	60,3 ETP	+15.7%	52,1 ETP	+8.8%	47,9 ETP	+9.9%	43,6 ETP	+11.8%	39,0 ETP	+4.8%	37,2 ETP	+5.4%	35,3 ETP	+40.6%	25,1 ETP	+27.4%	19,7 ETP	+27.1%	15,5 ETP	+496%	2,6 ETP	-33.3%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Artisan Food Solutions

Director · 0870.873.522

Represented by Carl Cleirbaut

Active

SILLIS CONSULTING

Director · 0679.734.725

Represented by Peter Sillis

Active

Ended mandates

Carl Cleirbaut

Director · since 18 juin 2008

Ended

Carl CLEIRBAUT

Director

Ended

Carl CLEIRBAUT

Manager

Ended

Kristof CLEIRBAUT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KARIBU● Liquidation	0457.197.721

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	02/07/2024	25/07/2023	31/08/2022	16/06/2021	20/10/2020
General meeting	31/07/2025	28/06/2024	30/06/2023	31/07/2022	17/05/2021	18/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	31/07/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	02/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/07/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/07/2020	20/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	12/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/05/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	14/05/2016	10/06/2016	Dutch	PDF
Full model	30/09/2014	02/02/2015	27/02/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	23/04/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	06/02/2012	06/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	01/02/2010	29/03/2010	Dutch	PDF
Abridged model	31/12/2007	25/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	27/05/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Artisan Food Solutions

Director · 0870.873.522

Represented by Carl Cleirbaut

Active

SILLIS CONSULTING

Director · 0679.734.725

Represented by Peter Sillis

Active

Ended mandates

Carl Cleirbaut

Director · since 18 juin 2008

Ended

Carl CLEIRBAUT

Director

Ended

Carl CLEIRBAUT

Manager

Ended

Kristof CLEIRBAUT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/09/2021
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/06/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates20/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other07/08/2015
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/10/2009
Wijziging maatschappelijke zetel
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,3 M €↑
2023
Annual accounts 20231,8 M €↑
2022
Annual accounts 2022893,7 k €↑
2021
Annual accounts 2021832,7 k €↑
2019
Annual accounts 2019489,5 k €↓
2018
Annual accounts 2018537,1 k €↑
2017
Annual accounts 2017516 k €↑
2016
Annual accounts 2016270,7 k €↓
2015
Annual accounts 2015469,3 k €↑
2014
Annual accounts 2014137,2 k €↑
2013
Annual accounts 2013-99,9 k €↓
2012
Annual accounts 2012111,1 k €↓
2011
Annual accounts 2011188,9 k €↑
2010
Annual accounts 2010157 k €↑
2009
Annual accounts 2009-351,3 k €↓
2007
Annual accounts 200737,9 k €↑
2006
Annual accounts 2006334 €
01/01/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Broodbakkers Cleirbaut

Overview

What does Broodbakkers Cleirbaut do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline