ACTIVE

AURORE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,0 k €

+121.8% YoY

Gross margin

57,6 k €

+55.0% YoY

Equity

3,7 k €

+380.2% YoY

What does AURORE do?

AURORE is a Public limited company incorporated in 1979. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.004.654

Incorporation

22/11/1979

Legal form

Public limited company

Registered office

Rue du Cura 37
1400 Nivelles · WallonieSee on map

Contributed capital

108 132,27 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,6 k €	+55.0%	37,2 k €	+846%	3,9 k €	+265%	-2,4 k €	+79.1%	-11,4 k €	-540%	2,6 k €	-90.3%	26,9 k €	+79.2%	15,0 k €	-47.2%	28,4 k €	-51.1%	58,0 k €	+22.4%	47,4 k €	-14.9%	55,7 k €	-5.9%	59,2 k €	+13.8%	52,0 k €	+5.9%	49,1 k €	+29.3%	38,0 k €	-48.3%	73,4 k €	+20.9%	60,8 k €	+7.5%	56,5 k €
EBITDA	35,8 k €	+259%	10,0 k €	+509%	-2,4 k €	+57.3%	-5,7 k €	+73.3%	-21,3 k €	-1252%	-1,6 k €	-106%	24,9 k €	+194%	-26,4 k €	-180%	33,1 k €	+118%	15,2 k €	+8.5%	14,0 k €	-23.4%	18,3 k €	-27.8%	25,3 k €	+42.1%	17,8 k €	-1.7%	18,1 k €	+9.3%	16,6 k €	-7.3%	17,9 k €	-50.7%	36,3 k €	+49.0%	24,4 k €
Operating result	12,9 k €	+203%	-12,5 k €	+30.5%	-18,0 k €	+38.5%	-29,3 k €	+26.7%	-40,0 k €	-149%	-16,1 k €	-199%	16,3 k €	+147%	-34,7 k €	-148%	72,8 k €	+589%	10,6 k €	+18.2%	8,9 k €	-20.6%	11,3 k €	-37.8%	18,1 k €	+66.9%	10,8 k €	+18.7%	9,1 k €	+18.2%	7,7 k €	-9.1%	8,5 k €	-68.0%	26,6 k €	+105%	12,9 k €
Net result	5,0 k €	+122%	-23,1 k €	+26.1%	-31,3 k €	+22.8%	-40,5 k €	+12.1%	-46,1 k €	-118%	-21,1 k €	-254%	13,7 k €	+127%	-51,3 k €	+57.2%	-119,8 k €	-1958%	6,4 k €	+67.2%	3,9 k €	+11.8%	3,5 k €	-64.8%	9,8 k €	+193%	3,3 k €	+12.4%	3,0 k €	-29.5%	4,2 k €	+8.5%	3,9 k €	-73.3%	14,6 k €	+180%	5,2 k €
Balance sheet
Equity	3,7 k €	+380%	-1,3 k €	-106%	21,8 k €	-58.9%	53,1 k €	-43.3%	93,6 k €	-33.0%	139,7 k €	-13.1%	160,8 k €	+9.3%	147,1 k €	+406%	29,0 k €	-80.5%	148,9 k €	+4.5%	142,4 k €	+2.8%	138,6 k €	+2.6%	135,1 k €	+7.8%	125,3 k €	+2.7%	122,0 k €	+2.5%	119,0 k €	+3.7%	114,8 k €	+3.5%	110,9 k €	+15.1%	96,3 k €
Total assets	522,0 k €	+0.4%	519,7 k €	-3.3%	537,3 k €	-1.0%	542,7 k €	-17.5%	658,0 k €	+92.5%	341,9 k €	+13.9%	300,0 k €	+49.4%	200,8 k €	+138%	84,6 k €	-73.0%	312,7 k €	+2.7%	304,5 k €	+0.1%	304,2 k €	-2.3%	311,2 k €	+0.1%	311,0 k €	+7.4%	289,5 k €	+8.5%	266,8 k €	+13.5%	235,1 k €	-14.5%	274,9 k €	-1.2%	278,2 k €
Cash	4,6 k €	+1506%	289,3 €	-98.0%	14,5 k €	+930%	1,4 k €	-32.8%	2,1 k €	-59.7%	5,2 k €	+337%	1,2 k €	-20.6%	1,5 k €	+46.9%	1,0 k €	-93.9%	16,7 k €	-51.9%	34,8 k €	+128%	15,3 k €	-37.9%	24,6 k €	+117%	11,3 k €	+32.5%	8,6 k €	-15.9%	10,2 k €	-13.2%	11,7 k €	-6.1%	12,5 k €		–
Debts	518,3 k €	-0.5%	521,0 k €	+1.1%	515,5 k €	+5.3%	489,6 k €	-13.3%	564,4 k €	+179%	202,2 k €	+45.2%	139,2 k €	+159%	53,8 k €	-3.2%	55,5 k €	-51.8%	115,2 k €	+0.6%	114,5 k €	-5.0%	120,5 k €	-8.0%	131,0 k €	-6.8%	140,6 k €	+14.9%	122,4 k €	+31.3%	93,2 k €	+38.1%	67,5 k €	-56.2%	154,2 k €	-15.2%	181,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,4 ETP	+7.7%	1,3 ETP	+18.2%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	-35.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Nessim Belahcene

Mandate

Active

Ended mandates

LEDAF SERVICES & CONSULTING

Mandate · since 31 janvier 2018 · 0877.221.874

Represented by Chloé Sengier

Ended

LOA-ESTATE

Mandate · since 31 janvier 2018 · 0674.377.454

Represented by Abdelmajid Lazraq

Ended

Pierre GAUTHIER

Managing director · since 19 juillet 2017 · until 17 mai 2023

Ended

Christine CABELA

Director · since 25 juillet 2011 · until 21 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
AMANI● Active	0885.710.859
AURALYS GROUP● Active	1030.641.529
AXS BELSUIS FO● Active	0803.975.293
BK CONSTRUCT● Active	1015.999.081
COMPAGNIE FIDUCIAIRE DIGITALE● Bankrupt	0686.933.907
Construvite Interiors● Active	0848.696.352
DEALDO● Active	0637.842.702
DIVINE PROJECT● Active	0811.210.208
FUNEDEM● Bankrupt	0790.555.938
GAADABOX● Active	0741.763.156
HERMES 57● Active	1004.233.476
I.M.F.● Bankrupt	0443.690.767
IMMO SOINS● Active	0801.305.617
IOLTAA INTERNATIONAL● Bankrupt	0426.344.001
KASTRATI'S● Active	0827.817.103
KIMALEXAD● Active	1028.145.164
KUM KITCHEN● Bankrupt	0793.737.934
L'ATELIER DE LA BEAUTÉ● Bankrupt	0840.733.642
Lazare Services● Bankrupt	0829.896.663
MAX & COMPANY● Active	1018.460.804

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	06/10/2024	29/09/2023	11/03/2023	21/01/2023	23/06/2020
General meeting	21/05/2025	15/05/2024	25/05/2023	10/03/2023	10/01/2023	20/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/05/2025	30/08/2025	French	PDF
Micro model	31/12/2023	15/05/2024	06/10/2024	French	PDF
Micro model	31/12/2022	25/05/2023	29/09/2023	French	PDF
Micro model	31/12/2021	10/03/2023	11/03/2023	French	PDF
Micro model	31/12/2020	10/01/2023	21/01/2023	French	PDF
Micro model	31/12/2019	20/05/2020	23/06/2020	French	PDF
Micro model	31/12/2018	28/02/2019	04/03/2019	French	PDF
Micro model	31/12/2017	06/05/2018	10/10/2018	French	PDF
Micro model	31/12/2016	14/09/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	25/07/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	29/07/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	07/08/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Nessim Belahcene

Mandate

Active

Ended mandates

LEDAF SERVICES & CONSULTING

Mandate · since 31 janvier 2018 · 0877.221.874

Represented by Chloé Sengier

Ended

LOA-ESTATE

Mandate · since 31 janvier 2018 · 0674.377.454

Represented by Abdelmajid Lazraq

Ended

Pierre GAUTHIER

Managing director · since 19 juillet 2017 · until 17 mai 2023

Ended

Christine CABELA

Director · since 25 juillet 2011 · until 21 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,0 k €↑
2023
Annual accounts 2023-23,1 k €↑
2022
Annual accounts 2022-31,3 k €↑
2021
Annual accounts 2021-40,5 k €↑
2020
Annual accounts 2020-46,1 k €↓
2019
Annual accounts 2019-21,1 k €↓
2018
Annual accounts 201813,7 k €↑
2017
Annual accounts 2017-51,3 k €↑
2016
Annual accounts 2016-119,8 k €↓
2015
Annual accounts 20156,4 k €↑
2014
Annual accounts 20143,9 k €↑
2013
Annual accounts 20133,5 k €↓
2012
Annual accounts 20129,8 k €↑
2011
Annual accounts 20113,3 k €↑
2010
Annual accounts 20103,0 k €↓
2009
Annual accounts 20094,2 k €↑
2008
Annual accounts 20083,9 k €↓
2007
Annual accounts 200714,6 k €↑
2006
Annual accounts 20065,2 k €
22/11/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AURORE

Overview

What does AURORE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline