FIRMA THOMAS
0420.042.761 · rovalta.com · 22/09/2026
ACTIVE
FIRMA THOMAS
Financial year 2025 · closed on 30/06/2025
Net result
483,8 k €
+149.6% YoY
Revenue
14,6 M €
+9.1% YoY
Equity
2,8 M €
+5.4% YoY
Workforce
21,1 ETP
-0.5% YoY
Overview
What does FIRMA THOMAS do?
FIRMA THOMAS is a Private limited company incorporated in 1979. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Merchtem. It employs on average 21,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.042.761
Incorporation
28/12/1979
Legal form
Private limited company
Registered office
Brusselsesteenweg 144
1785 Merchtem · FlandreSee on map
1785 Merchtem · FlandreSee on map
Contributed capital
396 629,64 €
Latest accounts
30/06/2025
Average workforce
21,1 ETP
Activities (NACE)
Joint committees (4)
- 14904
- 200
- 2000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 14,6 M € | +9.1% | 13,4 M € | -9.5% | 14,8 M € | +7.9% | 13,7 M € | +4.9% | 13 M € | +5.1% | 12,4 M € | +0.5% | 12,3 M € | +22.5% | 10,1 M € | -24.2% | 13,3 M € | +6.1% | 12,5 M € | +14.6% | 10,9 M € | – | – | – | – | – | |||||
| EBITDA | 819,3 k € | +102% | 406,1 k € | -39.9% | 675,6 k € | +55.7% | 434 k € | -44.7% | 784,2 k € | +90.8% | 411 k € | -35.3% | 634,7 k € | +115% | 295,5 k € | -27.8% | 409,2 k € | +50.8% | 271,3 k € | -40.4% | 454,9 k € | +35.5% | 335,7 k € | +10.1% | 304,8 k € | -63.2% | 828,6 k € | +120% | 377,4 k € | +23.3% | 306,1 k € |
| Operating result | 709,4 k € | +108% | 340,9 k € | -38.7% | 556,1 k € | +90.7% | 291,7 k € | -58.5% | 703,6 k € | +139% | 293,8 k € | -25.4% | 394,1 k € | +128% | 172,5 k € | -37.4% | 275,7 k € | +105% | 134,7 k € | -35.6% | 209,1 k € | +38.4% | 151,1 k € | -8.4% | 165,1 k € | -70.4% | 557,6 k € | +180% | 199,2 k € | -5.3% | 210,3 k € |
| Net result | 483,8 k € | +150% | 193,8 k € | -49.1% | 380,8 k € | +106% | 184,7 k € | -55.6% | 416,3 k € | +156% | 162,4 k € | -29.5% | 230,4 k € | +168% | 85,9 k € | -44.0% | 153,3 k € | +107% | 74 k € | +11.1% | 66,6 k € | +107% | 32,2 k € | -50.5% | 65 k € | -75.0% | 260,4 k € | +346% | 58,4 k € | -59.1% | 142,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,8 M € | +5.4% | 2,7 M € | +2.7% | 2,6 M € | +4.5% | 2,5 M € | +8.4% | 2,3 M € | +3.5% | 2,2 M € | +7.9% | 2 M € | +12.7% | 1,8 M € | +5.0% | 1,7 M € | +9.7% | 1,6 M € | +4.9% | 1,5 M € | +4.6% | 1,4 M € | +2.3% | 1,4 M € | +4.8% | 1,3 M € | +24.1% | 1,1 M € | +5.7% | 1 M € |
| Total assets | 7,3 M € | -12.7% | 8,4 M € | +7.0% | 7,9 M € | +17.3% | 6,7 M € | -19.7% | 8,3 M € | +17.0% | 7,1 M € | -6.5% | 7,6 M € | -0.8% | 7,7 M € | +18.5% | 6,5 M € | -14.8% | 7,6 M € | -11.7% | 8,6 M € | -7.4% | 9,3 M € | +61.6% | 5,8 M € | -17.7% | 7 M € | -2.2% | 7,2 M € | +40.9% | 5,1 M € |
| Cash | 32,2 k € | +16.5% | 27,6 k € | -53.7% | 59,6 k € | +399% | 11,9 k € | -67.8% | 37,2 k € | -58.4% | 89,3 k € | +126% | 39,6 k € | -73.9% | 151,6 k € | +70.6% | 88,9 k € | -88.4% | 765,3 k € | +352% | 169,4 k € | -9.5% | 187,2 k € | +326% | 44 k € | +55.6% | 28,3 k € | – | 141,4 k € | ||
| Debts | 4,1 M € | -22.9% | 5,4 M € | +10.4% | 4,8 M € | +28.2% | 3,8 M € | -34.6% | 5,8 M € | +23.4% | 4,7 M € | -13.0% | 5,4 M € | -6.5% | 5,8 M € | +25.4% | 4,6 M € | -22.2% | 5,9 M € | -15.4% | 7 M € | -9.1% | 7,7 M € | +82.7% | 4,2 M € | -24.0% | 5,5 M € | -6.4% | 5,9 M € | +51.9% | 3,9 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 21,1 ETP | -0.5% | 21,2 ETP | -2.8% | 21,8 ETP | +4.8% | 20,8 ETP | -15.8% | 24,7 ETP | +7.9% | 22,9 ETP | -2.6% | 23,5 ETP | -2.5% | 24,1 ETP | 0.0% | 24,1 ETP | -2.4% | 24,7 ETP | -0.8% | 24,9 ETP | -5.0% | 26,2 ETP | -1.1% | 26,5 ETP | +4.3% | 25,4 ETP | -6.6% | 27,2 ETP | +25.9% | 21,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 9 ended
Active mandates
Frank Thomas
ActiveJohan Thomas
ActiveEnded mandates
Frank Thomas
EndedJohan Thomas
EndedFrank Thomas
EndedJohan Thomas
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FRANS THOMAS● Active | 0458.934.516 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 28/01/2025 | 14/02/2024 | 31/01/2023 | 01/02/2022 | 22/02/2021 |
| General meeting | 31/12/2025 | 17/01/2025 | 07/02/2024 | 19/01/2023 | 27/01/2022 | 30/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 31/12/2025 | 30/01/2026 | Dutch | |
| Full model | 30/06/2024 | 17/01/2025 | 28/01/2025 | Dutch | |
| Full model | 30/06/2023 | 07/02/2024 | 14/02/2024 | Dutch | |
| Full model | 30/06/2022 | 19/01/2023 | 31/01/2023 | Dutch | |
| Full model | 30/06/2021 | 27/01/2022 | 01/02/2022 | Dutch | |
| Full model | 30/06/2020 | 30/01/2021 | 22/02/2021 | Dutch | |
| Full model | 30/06/2019 | 29/01/2020 | 20/02/2020 | Dutch | |
| Full model | 30/06/2018 | 29/01/2019 | 12/02/2019 | Dutch | |
| Full model | 30/06/2017 | 22/01/2018 | 06/02/2018 | Dutch | |
| Full model | 30/06/2016 | 16/01/2017 | 31/01/2017 | Dutch | |
| Full model | 30/06/2015 | 21/12/2015 | 18/01/2016 | Dutch | |
| Full model | 30/06/2014 | 15/12/2014 | 24/12/2014 | Dutch | |
| Full model | 30/06/2013 | 12/02/2014 | 21/02/2014 | Dutch | |
| Full model | 30/06/2012 | 11/02/2013 | 18/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 12/03/2012 | 13/03/2012 | Dutch | |
| Abridged model | 30/06/2010 | 30/12/2010 | 11/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 11/01/2010 | 20/01/2010 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 14/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/07/2007 | 13/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 9 ended
Active mandates
Frank Thomas
ActiveJohan Thomas
ActiveEnded mandates
Frank Thomas
EndedJohan Thomas
EndedFrank Thomas
EndedJohan Thomas
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025483,8 k €↑
- 2024Annual accounts 2024193,8 k €↓
- 2023Annual accounts 2023380,8 k €↑
- 2022Annual accounts 2022184,7 k €↓
- 2018Annual accounts 2018416,3 k €↑
- 2017Annual accounts 2017162,4 k €↓
- 2016Annual accounts 2016230,4 k €↑
- 2015Annual accounts 201585,9 k €↓
- 2014Annual accounts 2014153,3 k €↑
- 2013Annual accounts 201374 k €↑
- 2012Annual accounts 201266,6 k €↑
- 2011Annual accounts 201132,2 k €↓
- 2010Annual accounts 201065 k €↓
- 2009Annual accounts 2009260,4 k €↑
- 2007Annual accounts 200758,4 k €↓
- 2006Annual accounts 2006142,9 k €
- 28/12/1979IncorporationPrivate limited company