La Maison de Musti
0420.082.353 · rovalta.com · 25/09/2026
La Maison de Musti
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOLa Maison de Musti is a Non-profit organization incorporated in 1979. Its main activity is: Technical and vocational secondary education. Its registered office is in Montigny-le-Tilleul. It employs on average 68,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.082.353
- Incorporation
- 28/12/1979
- Legal form
- Non-profit organization
- Registered office
- Avenue des Eglantines 20
6110 Montigny-le-Tilleul · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 68,7 ETP
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,5 M € | +13.9% | 3,1 M € | +11.0% | 2,8 M € | +38.2% | 2 M € | +9.2% | 1,8 M € |
| EBITDA | 187,1 k € | +406% | -61,1 k € | -660% | -8 k € | +93.4% | -121,2 k € | -156% | 214,8 k € |
| Operating result | 186,3 k € | +395% | -63,1 k € | -528% | -10 k € | +91.8% | -122,3 k € | -157% | 214,8 k € |
| Net result | 188,8 k € | +402% | -62,6 k € | -523% | -10 k € | +91.9% | -123,8 k € | -153% | 235,3 k € |
| Balance sheet | |||||||||
| Equity | 638,1 k € | +42.0% | 449,3 k € | -12.2% | 511,9 k € | -1.9% | 521,9 k € | -19.2% | 645,7 k € |
| Total assets | 1,3 M € | +21.5% | 1,1 M € | -12.7% | 1,3 M € | +22.4% | 1 M € | +0.2% | 1 M € |
| Cash | 835,7 k € | +11.9% | 746,7 k € | -27.9% | 1 M € | +41.0% | 734,3 k € | +6.5% | 689,4 k € |
| Debts | 694,7 k € | +7.5% | 646,1 k € | +6.5% | 606,4 k € | +23.3% | 491,7 k € | +39.1% | 353,5 k € |
| Other | |||||||||
| Workforce | 68,7 ETP | +10.1% | 62,4 ETP | +4.0% | 60,0 ETP | +42.9% | 42,0 ETP | -0.9% | 42,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20253 active · 2 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/08/2026 | 20/08/2025 | 28/08/2024 | 31/08/2023 | 20/07/2022 | 07/09/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 21/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 20/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 28/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 07/09/2021 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025188,8 k €↑
- 2024Annual accounts 2024-62,6 k €↓
- 2023Annual accounts 2023-10 k €↑
- 2022Annual accounts 2022-123,8 k €↓
- 2021Annual accounts 2021235,3 k €↑
- 2020Annual accounts 2020-68,1 k €
- 28/12/1979IncorporationNon-profit organization