ACTIVE

Immo Van Elsacker

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,7 k €

+15.1% YoY

Gross margin

100,4 k €

+7.7% YoY

Equity

239,9 k €

+19.8% YoY

What does Immo Van Elsacker do?

Immo Van Elsacker is a Private company with limited liability incorporated in 1979. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.086.115

Incorporation

13/12/1979

Legal form

Private company with limited liability

Registered office

Buizerddreef 8
2900 Schoten · FlandreSee on map

Contributed capital

30 987,00 €

Latest accounts

31/12/2025

Joint committees (1)

10602

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	100,4 k €	+7.7%	93,2 k €	+8.3%	86,1 k €	+2.7%	83,8 k €	+2.1%	82,1 k €	+5.3%	78 k €	-4.9%	82 k €	+8.3%	75,7 k €	-3.4%	78,4 k €	+1074%	-8 k €	+72.4%	-29,1 k €	-382%	10,3 k €	-92.4%	135,5 k €	+108%	65,2 k €	-63.3%	177,4 k €	+109%	84,9 k €	-14.5%	99,3 k €	-3.1%	102,5 k €	+7.3%	95,5 k €	+11.4%	85,8 k €
EBITDA	93,6 k €	+8.1%	86,6 k €	+8.7%	79,7 k €	+2.2%	78 k €	+2.1%	76,4 k €	+5.6%	72,4 k €	-6.1%	77,1 k €	+9.3%	70,5 k €	-3.7%	73,2 k €	+967%	-8,4 k €	+72.5%	-30,7 k €	-598%	6,2 k €	-93.5%	94,5 k €	+507%	-23,2 k €	-126%	89,6 k €	+977%	8,3 k €	-47.3%	15,8 k €	-8.2%	17,2 k €	+59.2%	10,8 k €	+194%	3,7 k €
Operating result	53 k €	+15.1%	46,1 k €	+18.1%	39 k €	+3.7%	37,6 k €	+4.4%	36 k €	+10.4%	32,6 k €	-12.8%	37,4 k €	+21.3%	30,8 k €	-8.2%	33,6 k €	+170%	-48,1 k €	+2.9%	-49,5 k €	-1097%	5 k €	-94.7%	93,1 k €	+478%	-24,6 k €	-131%	78,5 k €	+3427%	-2,4 k €	-146%	5,1 k €	-19.7%	6,4 k €	+24580%	-26 €	-101%	2,5 k €
Net result	39,7 k €	+15.1%	34,5 k €	+15.8%	29,8 k €	-20.6%	37,6 k €	+4.4%	36 k €	+10.4%	32,6 k €	-12.8%	37,4 k €	+21.3%	30,8 k €	-8.2%	33,6 k €	+170%	-48,1 k €	+68.7%	-153,7 k €	-2418%	6,6 k €	-90.8%	71,8 k €	+950%	-8,5 k €	-114%	59,3 k €	+2061%	2,7 k €	-67.7%	8,5 k €	-15.7%	10,1 k €	-1.6%	10,2 k €	+52.8%	6,7 k €
Balance sheet
Equity	239,9 k €	+19.8%	200,2 k €	+20.8%	165,7 k €	+22.0%	135,8 k €	+38.2%	98,3 k €	+57.8%	62,3 k €	+110%	29,7 k €	+487%	-7,7 k €	-103%	231,5 k €	+16.9%	198 k €	-19.6%	246,1 k €	-38.4%	399,8 k €	+1.7%	393,1 k €	+11.9%	351,3 k €	-2.3%	359,8 k €	+19.7%	300,5 k €	+0.9%	297,7 k €	+2.9%	289,2 k €	+3.6%	279,2 k €	+3.8%	268,9 k €
Total assets	1,1 M €	-4.1%	1,1 M €	-3.1%	1,1 M €	-2.9%	1,2 M €	-3.3%	1,2 M €	-3.2%	1,3 M €	-2.9%	1,3 M €	-3.0%	1,3 M €	-2.9%	1,4 M €	-2.6%	1,4 M €	+83.0%	773,1 k €	+79.2%	431,4 k €	-6.9%	463,3 k €	+27.3%	364,1 k €	-4.4%	380,7 k €	+24.1%	306,7 k €	-3.6%	318 k €	-0.6%	319,9 k €	-30.3%	458,8 k €	+53.9%	298,1 k €
Cash	6,9 k €	+0.8%	6,8 k €	+469%	1,2 k €	-58.0%	2,9 k €	-0.3%	2,9 k €	+10.0%	2,6 k €	+1.5%	2,6 k €	-18.3%	3,1 k €	-0.9%	3,2 k €	+102%	1,6 k €	-92.4%	20,7 k €	-93.6%	324,6 k €	-8.0%	352,9 k €	+239%	104,1 k €	-13.6%	120,5 k €	+41.7%	85 k €	+7.9%	78,8 k €	+18.6%	66,4 k €	-63.9%	184,1 k €	+307%	45,2 k €
Debts	825,6 k €	-9.3%	910,4 k €	-7.1%	980,5 k €	-6.1%	1 M €	-6.7%	1,1 M €	-6.4%	1,2 M €	-5.5%	1,3 M €	-5.9%	1,3 M €	+17.5%	1,1 M €	-5.8%	1,2 M €	+131%	527 k €	+1567%	31,6 k €	-54.9%	70,2 k €	+450%	12,8 k €	-39.2%	21 k €	+237%	6,2 k €	-69.3%	20,3 k €	-33.8%	30,7 k €	-82.9%	179,6 k €	+515%	29,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,7 ETP	-19.0%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jozef Van Elsacker

Director

Active

Ended mandates

Rita Geens

Manager · since 01 janvier 2013

Ended

Jozef Van Elsacker

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	20/06/2025	19/06/2024	21/06/2023	25/06/2022	16/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	16/06/2026	Dutch	PDF
Micro model	31/12/2024	17/06/2025	20/06/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	19/06/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	21/06/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	25/06/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	16/06/2021	Dutch	PDF
Micro model	31/12/2019	16/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	19/06/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jozef Van Elsacker

Director

Active

Ended mandates

Rita Geens

Manager · since 01 janvier 2013

Ended

Jozef Van Elsacker

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/12/2018
KAPITAAL - AANDELEN
PDF
Registered office14/07/2016
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Capital / shares30/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,7 k €↑
2024
Annual accounts 202434,5 k €↑
2023
Annual accounts 202329,8 k €↓
2022
Annual accounts 202237,6 k €↑
2021
Annual accounts 202136 k €↑
2020
Annual accounts 202032,6 k €↓
2019
Annual accounts 201937,4 k €↑
2018
Annual accounts 201830,8 k €↓
2017
Annual accounts 201733,6 k €↑
2016
Annual accounts 2016-48,1 k €↑
2015
Annual accounts 2015-153,7 k €↓
2015
Name changeImmo Van Elsacker
2014
Annual accounts 20146,6 k €↓
2013
Annual accounts 201371,8 k €↑
2012
Annual accounts 2012-8,5 k €↓
2011
Annual accounts 201159,3 k €↑
2010
Annual accounts 20102,7 k €↓
2009
Annual accounts 20098,5 k €↓
2008
Annual accounts 200810,1 k €↓
2007
Annual accounts 200710,2 k €↑
2006
Annual accounts 20066,7 k €
2006
Name changeBetonprodukten gebroeders Van Elsacker
13/12/1979
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo Van Elsacker

Overview

What does Immo Van Elsacker do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline