Compagnie Fermière de l'Entre-Sambre-et-Meuse
0420.086.907 · rovalta.com · 22/09/2026
ACTIVE
Compagnie Fermière de l'Entre-Sambre-et-Meuse
Financial year 2025 · closed on 31/12/2025
Net result
23,5 k €
+1763.9% YoY
Revenue
39,7 M €
+12.0% YoY
Equity
2,5 M €
+2.3% YoY
Workforce
25,1 ETP
+8.2% YoY
Overview
What does Compagnie Fermière de l'Entre-Sambre-et-Meuse do?
Compagnie Fermière de l'Entre-Sambre-et-Meuse is a Cooperative society incorporated in 1979. Its registered office is in Chimay. It employs on average 25,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.086.907
Incorporation
12/11/1979
Legal form
Cooperative society
Registered office
Zoning Industriel(BLX) 21
6464 Chimay · WallonieSee on map
6464 Chimay · WallonieSee on map
Contributed capital
2 177 187,68 €
Latest accounts
31/12/2025
Average workforce
25,1 ETP
Joint committees (2)
- 118
- 220
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 39,7 M € | +12.0% | 35,4 M € | +1.9% | 34,7 M € | -8.4% | 37,9 M € | – | – | – | 22,4 M € | -3.4% | 23,2 M € | +36.7% | 16,9 M € | -7.3% | 18,3 M € | -24.3% | 24,1 M € | +6.9% | 22,6 M € | +21.2% | 18,6 M € | -13.1% | 21,4 M € | +11.4% | 19,2 M € | +43.3% | 13,4 M € | -14.9% | 15,8 M € | -13.2% | 18,2 M € | +19.3% | 15,2 M € | ||||
| EBITDA | 325 k € | +107% | 157,2 k € | +20.5% | 130,5 k € | -5.1% | 137,5 k € | +21.7% | 113 k € | -17.2% | 136,4 k € | -12.8% | 156,4 k € | +68.9% | 92,6 k € | +3.7% | 89,3 k € | -11.5% | 100,9 k € | +4.1% | 96,9 k € | -22.2% | 124,6 k € | -15.7% | 147,7 k € | +68.0% | 87,9 k € | -27.6% | 121,4 k € | -22.1% | 155,8 k € | +41.5% | 110,1 k € | -10.6% | 123,2 k € | +9.2% | 112,9 k € | +143% | 46,5 k € |
| Operating result | 113,8 k € | +21346% | 530,6 € | -96.3% | 14,4 k € | +95.5% | 7,4 k € | +155% | -13,4 k € | -829% | 1,8 k € | -81.2% | 9,8 k € | +275% | 2,6 k € | +204% | -2,5 k € | +60.5% | -6,4 k € | +70.8% | -21,9 k € | -186% | 25,3 k € | +154% | 10 k € | +181% | -12,3 k € | +15.4% | -14,6 k € | -178% | 18,7 k € | +197% | -19,2 k € | -10.2% | -17,4 k € | +8.3% | -19 k € | +26.0% | -25,6 k € |
| Net result | 23,5 k € | +1764% | 1,3 k € | -78.9% | 6 k € | +210% | 1,9 k € | +619% | -370,9 € | -124% | 1,6 k € | -83.6% | 9,5 k € | +305% | 2,3 k € | +263% | 646,8 € | +117% | -3,8 k € | +17.2% | -4,6 k € | -125% | 18,4 k € | +7.8% | 17,1 k € | +549% | -3,8 k € | -34.8% | -2,8 k € | -113% | 22,3 k € | +237% | 6,6 k € | +174% | 2,4 k € | -7.8% | 2,6 k € | +143% | -6,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,5 M € | +2.3% | 2,4 M € | +12.8% | 2,2 M € | +3.6% | 2,1 M € | +11.4% | 1,9 M € | +4.0% | 1,8 M € | +2.2% | 1,8 M € | +2.5% | 1,7 M € | +1.2% | 1,7 M € | +1.8% | 1,7 M € | -0.1% | 1,7 M € | +7.3% | 1,6 M € | +10.3% | 1,4 M € | +5.7% | 1,3 M € | +6.9% | 1,2 M € | +9.3% | 1,1 M € | +10.1% | 1 M € | +2.1% | 1 M € | +2.3% | 992,4 k € | +0.9% | 983,1 k € |
| Total assets | 7,2 M € | -2.8% | 7,5 M € | +8.2% | 6,9 M € | +2.6% | 6,7 M € | +35.4% | 5 M € | +10.2% | 4,5 M € | +1.8% | 4,4 M € | +4.5% | 4,2 M € | -4.1% | 4,4 M € | +8.3% | 4,1 M € | +9.1% | 3,7 M € | -10.3% | 4,2 M € | -3.9% | 4,3 M € | +26.4% | 3,4 M € | -3.8% | 3,6 M € | +0.0% | 3,6 M € | +34.3% | 2,6 M € | -3.2% | 2,7 M € | -21.3% | 3,5 M € | +20.5% | 2,9 M € |
| Cash | 1,9 M € | +432% | 356,2 k € | -74.3% | 1,4 M € | +154% | 544,5 k € | +83.7% | 296,4 k € | -69.7% | 977,2 k € | +68.9% | 578,5 k € | -42.3% | 1 M € | -15.6% | 1,2 M € | +6.5% | 1,1 M € | +81.8% | 614,2 k € | +95.3% | 314,5 k € | +41.9% | 221,6 k € | +60.8% | 137,8 k € | -29.1% | 194,4 k € | +11.4% | 174,5 k € | -5.8% | 185,3 k € | -3.4% | 191,8 k € | -40.1% | 320,5 k € | -33.0% | 478,6 k € |
| Debts | 4,8 M € | -5.3% | 5 M € | +6.3% | 4,7 M € | +2.1% | 4,6 M € | +50.0% | 3,1 M € | +14.3% | 2,7 M € | +1.6% | 2,7 M € | +5.8% | 2,5 M € | -7.3% | 2,7 M € | +12.9% | 2,4 M € | +16.7% | 2,1 M € | -20.8% | 2,6 M € | -10.9% | 2,9 M € | +40.1% | 2,1 M € | -9.5% | 2,3 M € | -3.0% | 2,4 M € | +47.6% | 1,6 M € | -6.0% | 1,7 M € | -30.9% | 2,5 M € | +30.5% | 1,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 25,1 ETP | +8.2% | 23,2 ETP | -3.7% | 24,1 ETP | +5.7% | 22,8 ETP | +7.5% | 21,2 ETP | 0.0% | 21,2 ETP | +2.9% | 20,6 ETP | +10.8% | 18,6 ETP | +8.8% | 17,1 ETP | -2.8% | 17,6 ETP | -7.9% | 19,1 ETP | +11.0% | 17,2 ETP | -3.4% | 17,8 ETP | -7.3% | 19,2 ETP | 0.0% | 19,2 ETP | +13.6% | 16,9 ETP | -4.5% | 17,7 ETP | +9.3% | 16,2 ETP | -4.7% | 17,0 ETP | -4.5% | 17,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 15 active · 120 ended
Active mandates
Anne-Lies VANDRIESSCHE
ActiveChristian HERBAGE
ActiveDavid DUTRON
ActiveJohann LANNOO
ActiveLaurent CLOUET
ActiveMarc ARCHAMBEAU
ActiveFabrice SERVAIS
ActiveMarc PORTO-CARRERO
ActiveQuentin ARCHAMBEAU
ActiveDIDIER GOBERT
ActiveFabienne Dupuis
ActiveMathieu DUCOEUR
ActivePASCAL LAUDELOUT
ActiveVINCENT PIRLOT
ActiveANDRE BLANJEAN
ActiveEnded mandates
Marc ARCHAMBEAU
EndedDIDIER GOBERT
EndedDIDIER GOBERT
EndedFabienne Dupuis
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 27/06/2025 | 09/07/2024 | 01/07/2023 | 22/07/2022 | 28/07/2021 |
| General meeting | 09/06/2026 | 26/06/2025 | 27/06/2024 | 22/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 09/06/2026 | 10/06/2026 | French | |
| Full model | 31/12/2024 | 26/06/2025 | 27/06/2025 | French | |
| Full model | 31/12/2023 | 27/06/2024 | 09/07/2024 | French | |
| Full model | 31/12/2022 | 22/06/2023 | 01/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 22/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 28/07/2021 | French | |
| Abridged model | 31/12/2019 | 26/08/2020 | 30/10/2020 | French | |
| Full model | 31/12/2018 | 05/06/2019 | 31/07/2019 | French | |
| Full model | 31/12/2017 | 07/06/2018 | 26/07/2018 | French | |
| Full model | 31/12/2016 | 24/05/2017 | 26/07/2017 | French | |
| Full model | 31/12/2015 | 06/06/2016 | 22/07/2016 | French | |
| Full model | 31/12/2014 | 05/06/2015 | 04/08/2015 | French | |
| Full model | 31/12/2013 | 06/06/2014 | 06/08/2014 | French | |
| Full model | 31/12/2012 | 13/06/2013 | 26/07/2013 | French | |
| Full model | 31/12/2011 | 11/06/2012 | 22/06/2012 | French | |
| Full model | 31/12/2010 | 14/06/2011 | 27/06/2011 | French | |
| Full model | 31/12/2009 | 15/06/2010 | 28/07/2010 | French | |
| Full model | 31/12/2008 | 18/06/2009 | 22/07/2009 | French | |
| Full model | 31/12/2007 | 19/06/2008 | 03/08/2008 | French | |
| Full model | 31/12/2006 | 18/06/2007 | 20/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 15 active · 120 ended
Active mandates
Anne-Lies VANDRIESSCHE
ActiveChristian HERBAGE
ActiveDavid DUTRON
ActiveJohann LANNOO
ActiveLaurent CLOUET
ActiveMarc ARCHAMBEAU
ActiveFabrice SERVAIS
ActiveMarc PORTO-CARRERO
ActiveQuentin ARCHAMBEAU
ActiveDIDIER GOBERT
ActiveFabienne Dupuis
ActiveMathieu DUCOEUR
ActivePASCAL LAUDELOUT
ActiveVINCENT PIRLOT
ActiveANDRE BLANJEAN
ActiveEnded mandates
Marc ARCHAMBEAU
EndedDIDIER GOBERT
EndedDIDIER GOBERT
EndedFabienne Dupuis
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/12/2025DEMISSIONS, NOMINATIONS
- Mandates30/12/2024DEMISSIONS, NOMINATIONS
- Mandates12/12/2023DEMISSIONS, NOMINATIONS
- Mandates19/12/2022DEMISSIONS, NOMINATIONS
- Mandates14/12/2021DEMISSIONS, NOMINATIONS
- Other14/07/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
- Mandates21/12/2020DEMISSIONS, NOMINATIONS
- Mandates09/12/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,5 k €↑
- 2024Annual accounts 20241,3 k €↓
- 2023Annual accounts 20236 k €↑
- 2022Annual accounts 20221,9 k €↑
- 2021Annual accounts 2021-370,9 €↓
- 2020Annual accounts 20201,6 k €↓
- 2019Annual accounts 20199,5 k €↑
- 2018Annual accounts 20182,3 k €↑
- 2017Annual accounts 2017646,8 €↑
- 2016Annual accounts 2016-3,8 k €↑
- 2015Annual accounts 2015-4,6 k €↓
- 2014Annual accounts 201418,4 k €↑
- 2013Annual accounts 201317,1 k €↑
- 2012Annual accounts 2012-3,8 k €↓
- 2011Annual accounts 2011-2,8 k €↓
- 2010Annual accounts 201022,3 k €↑
- 2009Annual accounts 20096,6 k €↑
- 2008Annual accounts 20082,4 k €↓
- 2007Annual accounts 20072,6 k €↑
- 2006Annual accounts 2006-6,1 k €
- 12/11/1979IncorporationCooperative society