ACTIVE

CHIMAY FROMAGES

Export PDF
Financial year 2019 · closed on 31/12/2019
Net result
215,5 k €
+13.4% YoY
Revenue
11,5 M €
+2.2% YoY
Equity
2,7 M €
+8.3% YoY
Workforce
29,4 ETP
+0.3% YoY

What does CHIMAY FROMAGES do?

CHIMAY FROMAGES is a Private limited company incorporated in 1979. Its main activity is: Operation of dairies and cheese making. Its registered office is in Chimay. It employs on average 29,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.090.667
Incorporation
22/11/1979
Legal form
Private limited company
Registered office
Route Charlemagne(BLX) 3
6464 Chimay · WallonieSee on map
Latest accounts
31/12/2019
Average workforce
29,4 ETP
Activities (NACE)
10510Operation of dairies and cheese making· main10510Operation of dairies and cheese making15510Manufacture of leather and related products
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2019201820132012201120102009200820072006
Income statement
Revenue11,5 M €11,2 M €11,7 M €10,5 M €10 M €9 M €8,6 M €7,9 M €8,8 M €7,7 M €
EBITDA924 k €883,7 k €-65,1 k €336,7 k €320,7 k €89,4 k €786,6 k €591,7 k €217,5 k €96,9 k €
Operating result485,8 k €498,2 k €-323,3 k €116,7 k €62,4 k €-157,5 k €612,3 k €387,1 k €-94,2 k €-163,7 k €
Net result215,5 k €190 k €-299,7 k €224,7 k €-190,1 k €-253,7 k €373,3 k €439,9 k €19,1 k €82 k €
Balance sheet
Equity2,7 M €2,5 M €1,5 M €1,7 M €1,5 M €1,7 M €2 M €1,6 M €1,2 M €1,2 M €
Total assets6,4 M €6,1 M €5,5 M €6,6 M €5,8 M €5,9 M €5,6 M €4,3 M €4 M €3,7 M €
Cash643,9 k €830,7 k €438,9 k €583,7 k €736,1 k €834 k €1,2 M €909 k €494 k €331,2 k €
Debts3,6 M €3,6 M €3,7 M €4,6 M €4,1 M €4 M €3,5 M €2,5 M €2,6 M €2,3 M €
Other
Workforce29,4 ETP29,3 ETP32,3 ETP33,0 ETP31,2 ETP27,9 ETP27,7 ETP29,8 ETP30,6 ETP32,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2019 · 6 active · 30 ended

Active mandates

CHIMAY - GESTION

Director · since 14 juin 2019 · until 30 juin 2022 · 0417.346.062

Represented by Damiens DEBAISIEUX

Active
COGEVEST

Director · since 15 juin 2018 · until 30 juin 2021 · 0809.862.502

Represented by Jean-Luc HEYMANS

Active
Damiens DEBAISIEUX

Director · since 15 juin 2018 · until 30 juin 2021

Active
Philippe MACQ

Director · since 15 juin 2018 · until 30 juin 2021

Active
André BAILLEUX

Director · since 01 juillet 2017 · until 30 juin 2020

Active
Omer DE RUYVER

Director · since 01 juillet 2017 · until 30 juin 2020

Active

Ended mandates

CHIMAY - GESTION

Director · since 24 juin 2016 · until 30 juin 2019 · 0417.346.062

Represented by Damiens DEBAISIEUX

Ended
CHIMAY - GESTION

Director · since 14 juin 2013 · until 30 juin 2016 · 0417.346.062

Represented by Philippe DUMONT

Ended
SOVILYX

Chairman of the board of directors · since 14 juin 2013 · until 30 juin 2016 · 0468.801.493

Represented by Pierre BATTARD

Ended
ANDRE BAILLEUX

Director · since 18 juin 2012 · until 30 juin 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
ASSOCIATION POUR L'USAGE ET LA DEFENSE DE L'APELLATION - FROMAGE DE CHIMAY● Liquidation
0463.517.072
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202512/07/202410/07/202315/07/202230/07/202128/07/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202420/06/202507/07/2025FrenchPDF
Full model31/12/202321/06/202412/07/2024FrenchPDF
Full model31/12/202216/06/202310/07/2023FrenchPDF
Full model31/12/202117/06/202215/07/2022FrenchPDF
Full model31/12/202018/06/202130/07/2021FrenchPDF
Full model31/12/201926/06/202028/07/2020FrenchPDF
Full model31/12/201814/06/201912/07/2019FrenchPDF
Full model31/12/201715/06/201827/07/2018FrenchPDF
Full model31/12/201624/06/201728/06/2017FrenchPDF
Full model31/12/201524/06/201604/07/2016FrenchPDF
Full modelCorrection31/12/201412/06/201522/09/2015FrenchPDF
Full model31/12/201412/06/201518/06/2015FrenchPDF
Full model31/12/201310/06/201416/07/2014FrenchPDF
Full model31/12/201214/06/201320/06/2013FrenchPDF
Full model31/12/201118/06/201205/11/2012FrenchPDF
Full model31/12/201017/06/201126/07/2011FrenchPDF
Full model31/12/200922/06/201027/07/2010FrenchPDF
Full model31/12/200816/06/200923/07/2009FrenchPDF
Full model31/12/200724/06/200811/07/2008FrenchPDF
Full model31/12/200608/06/200705/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 6 active · 30 ended

Active mandates

CHIMAY - GESTION

Director · since 14 juin 2019 · until 30 juin 2022 · 0417.346.062

Represented by Damiens DEBAISIEUX

Active
COGEVEST

Director · since 15 juin 2018 · until 30 juin 2021 · 0809.862.502

Represented by Jean-Luc HEYMANS

Active
Damiens DEBAISIEUX

Director · since 15 juin 2018 · until 30 juin 2021

Active
Philippe MACQ

Director · since 15 juin 2018 · until 30 juin 2021

Active
André BAILLEUX

Director · since 01 juillet 2017 · until 30 juin 2020

Active
Omer DE RUYVER

Director · since 01 juillet 2017 · until 30 juin 2020

Active

Ended mandates

CHIMAY - GESTION

Director · since 24 juin 2016 · until 30 juin 2019 · 0417.346.062

Represented by Damiens DEBAISIEUX

Ended
CHIMAY - GESTION

Director · since 14 juin 2013 · until 30 juin 2016 · 0417.346.062

Represented by Philippe DUMONT

Ended
SOVILYX

Chairman of the board of directors · since 14 juin 2013 · until 30 juin 2016 · 0468.801.493

Represented by Pierre BATTARD

Ended
ANDRE BAILLEUX

Director · since 18 juin 2012 · until 30 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Other20/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
    PDF
  • Mandates25/07/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2019
    Annual accounts 2019215,5 k €↑
  2. 2018
    Annual accounts 2018190 k €↑
  3. 2013
    Annual accounts 2013-299,7 k €↓
  4. 2012
    Annual accounts 2012224,7 k €↑
  5. 2011
    Annual accounts 2011-190,1 k €↑
  6. 2010
    Annual accounts 2010-253,7 k €↓
  7. 2009
    Annual accounts 2009373,3 k €↓
  8. 2008
    Annual accounts 2008439,9 k €↑
  9. 2007
    Annual accounts 200719,1 k €↓
  10. 2006
    Annual accounts 200682 k €
  11. 22/11/1979
    IncorporationPrivate limited company