ACTIVE

COGEVEST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

121,6 k €

+9.1% YoY

Gross margin

169,3 k €

+1.7% YoY

Equity

566,8 k €

+15.5% YoY

What does COGEVEST do?

COGEVEST is a Private company with limited liability incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Gesves.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.862.502

Incorporation

17/02/2009

Legal form

Private company with limited liability

Registered office

Rue du Chaunois 12
5340 Gesves · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	169,3 k €	+1.7%	166,5 k €	+19.1%	139,8 k €	+51.0%	92,5 k €	-37.8%	148,7 k €	+71.7%	86,6 k €	+2.7%	84,3 k €	-11.1%	94,9 k €	-17.8%	115,4 k €	+9.1%	105,8 k €	+1.8%	104 k €	-2.2%	106,3 k €	+37.0%	77,5 k €	+4.0%	74,6 k €	+24.3%	60 k €	+28.2%	46,8 k €
EBITDA	168,8 k €	+1.7%	165,9 k €	+19.3%	139,1 k €	+51.0%	92,2 k €	-37.7%	148 k €	+72.5%	85,8 k €	+2.8%	83,4 k €	-11.4%	94,2 k €	-18.2%	115,1 k €	+9.1%	105,5 k €	+1.8%	103,6 k €	-2.2%	105,9 k €	+37.2%	77,2 k €	+4.1%	74,1 k €	+24.3%	59,7 k €	+29.4%	46,1 k €
Operating result	163,7 k €	+1.6%	161,1 k €	+19.9%	134,4 k €	+46.8%	91,6 k €	-35.2%	141,3 k €	+80.9%	78,1 k €	+3.1%	75,8 k €	-12.3%	86,4 k €	-19.3%	107,1 k €	+8.2%	98,9 k €	+1.8%	97,2 k €	-2.0%	99,2 k €	+41.4%	70,1 k €	+5.0%	66,8 k €	+12.1%	59,6 k €	+42.6%	41,8 k €
Net result	121,6 k €	+9.1%	111,4 k €	+24.1%	89,8 k €	+13.2%	79,3 k €	-16.1%	94,5 k €	+52.1%	62,1 k €	+36.5%	45,5 k €	-27.7%	62,9 k €	-3.8%	65,4 k €	+28.2%	51 k €	-21.0%	64,6 k €	-6.2%	68,9 k €	+48.8%	46,3 k €	+8.4%	42,7 k €	+5.1%	40,7 k €	+36.6%	29,8 k €
Balance sheet
Equity	566,8 k €	+15.5%	490,7 k €	+11.0%	442,2 k €	+25.5%	352,4 k €	+4.1%	338,5 k €	-17.5%	410,3 k €	-0.6%	412,7 k €	+12.4%	367,2 k €	+20.7%	304,2 k €	+27.4%	238,8 k €	+1.8%	234,5 k €	+38.0%	169,9 k €	+68.2%	101 k €	+84.7%	54,7 k €	+327%	12,8 k €	-63.6%	35,2 k €
Total assets	582,7 k €	+11.2%	523,9 k €	+11.9%	468,2 k €	+7.3%	436,5 k €	-17.8%	530,7 k €	+9.7%	483,7 k €	+14.9%	421 k €	+10.5%	380,9 k €	+17.4%	324,3 k €	+1.6%	319,1 k €	+33.1%	239,7 k €	+34.7%	177,9 k €	+60.0%	111,2 k €	+36.6%	81,4 k €	-11.2%	91,7 k €	+47.0%	62,4 k €
Cash	54,4 k €	+0.5%	54,1 k €	-67.1%	164,8 k €	+67.8%	98,2 k €	-56.5%	225,7 k €	-2.8%	232,3 k €	+18.5%	195,9 k €	-24.0%	258 k €	+76.3%	146,3 k €	-23.0%	189,9 k €	+63.7%	116 k €	+44.6%	80,2 k €	+49.7%	53,6 k €	+161%	20,5 k €	-62.5%	54,7 k €	+95.1%	28 k €
Debts	15,9 k €	-52.1%	33,2 k €	+27.7%	26 k €	-69.0%	84 k €	-56.3%	192,2 k €	+162%	73,4 k €	+785%	8,3 k €	-39.5%	13,7 k €	-31.7%	20,1 k €	-75.0%	80,2 k €	+1461%	5,1 k €	-35.9%	8 k €	-21.3%	10,2 k €	-61.9%	26,7 k €	-66.1%	78,9 k €	+190%	27,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Jean-Luc HEYMANS

Director

Active

Ended mandates

Florence Pivont

Manager

Ended

Jean-Luc HEYMANS

Manager

Ended

Sandrine Heymans

Associate

Ended

Sophie Heymans

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/11/2025	16/12/2024	22/12/2023	22/11/2022	23/12/2021	31/01/2021
General meeting	08/11/2025	09/11/2024	13/11/2023	12/11/2022	13/11/2021	14/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/11/2025	12/11/2025	French	PDF
Micro model	30/06/2024	09/11/2024	16/12/2024	French	PDF
Micro model	30/06/2023	13/11/2023	22/12/2023	French	PDF
Micro model	30/06/2022	12/11/2022	22/11/2022	French	PDF
Micro model	30/06/2021	13/11/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	14/11/2020	31/01/2021	French	PDF
Abridged model	30/06/2019	09/11/2019	17/01/2020	French	PDF
Abridged model	30/06/2018	10/11/2018	29/11/2018	French	PDF
Abridged model	30/06/2017	11/11/2017	12/12/2017	French	PDF
Abridged model	30/06/2016	12/11/2016	25/11/2016	French	PDF
Abridged model	30/06/2015	14/11/2015	23/12/2015	French	PDF
Abridged model	30/06/2014	08/11/2014	16/12/2014	French	PDF
Abridged model	30/06/2013	09/11/2013	16/12/2013	French	PDF
Abridged model	30/06/2012	09/11/2012	14/12/2012	French	PDF
Abridged model	30/06/2011	04/11/2011	14/12/2011	French	PDF
Abridged model	10/06/2010	07/12/2010	09/12/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Jean-Luc HEYMANS

Director

Active

Ended mandates

Florence Pivont

Manager

Ended

Jean-Luc HEYMANS

Manager

Ended

Sandrine Heymans

Associate

Ended

Sophie Heymans

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/04/2021
SIEGE SOCIAL
PDF
Other26/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,6 k €↑
2024
Annual accounts 2024111,4 k €↑
2023
Annual accounts 202389,8 k €↑
2022
Annual accounts 202279,3 k €↓
2021
Annual accounts 202194,5 k €↑
2020
Annual accounts 202062,1 k €↑
2019
Annual accounts 201945,5 k €↓
2018
Annual accounts 201862,9 k €↓
2017
Annual accounts 201765,4 k €↑
2016
Annual accounts 201651 k €↓
2015
Annual accounts 201564,6 k €↓
2014
Annual accounts 201468,9 k €↑
2013
Annual accounts 201346,3 k €↑
2012
Annual accounts 201242,7 k €↑
2011
Annual accounts 201140,7 k €↑
2010
Annual accounts 201029,8 k €
17/02/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COGEVEST

Overview

What does COGEVEST do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline