VERHULST MEDIASPORT
0420.091.162 · rovalta.com · 26/09/2026
ACTIVE
VERHULST MEDIASPORT
Financial year 2025 · Closed on 30/06/2025
Net result1,3 k €-66,9 %over 1 year
Gross margin50,1 k €-52,5 %over 1 year
Equity113,3 k €+1,1 %over 1 year
Overview
Identity
Source · BCE/KBOVERHULST MEDIASPORT is a Public limited company incorporated in 1980. Its main activity is: Advertising agencies. Its registered office is in Woluwe-Saint-Lambert.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.091.162
- Incorporation
- 10/01/1980
- Legal form
- Public limited company
- Registered office
- Boulevard de la Woluwe 60D box 1
1200 Woluwe-Saint-Lambert · BruxellesSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 30/06/2025
Activities (NACE)
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 50,1 k € | -52.5% | 105,6 k € | +195% | 35,8 k € | +55.5% | 23 k € | +17.8% | 19,5 k € |
| EBITDA | 26,3 k € | -7.1% | 28,3 k € | +75.6% | 16,1 k € | -22.1% | 20,7 k € | +70.2% | 12,2 k € |
| Operating result | 13,6 k € | -18.5% | 16,6 k € | +54.3% | 10,8 k € | -28.3% | 15 k € | +170% | 5,6 k € |
| Net result | 1,3 k € | -66.9% | 3,8 k € | -3.6% | 4 k € | -54.3% | 8,7 k € | +144% | 3,6 k € |
| Balance sheet | |||||||||
| Equity | 113,3 k € | +1.1% | 112 k € | +3.5% | 108,2 k € | +3.8% | 104,2 k € | +9.1% | 95,5 k € |
| Total assets | 520,5 k € | +188% | 181 k € | -34.1% | 274,7 k € | -7.9% | 298,2 k € | -14.4% | 348,5 k € |
| Cash | 139,2 k € | +192% | 47,7 k € | -3.5% | 49,4 k € | -53.7% | 106,7 k € | -45.0% | 194 k € |
| Debts | 274,9 k € | +299% | 69 k € | -48.9% | 134,8 k € | -30.5% | 194 k € | -18.5% | 238 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20253 active · 16 ended
Active mandates
Ended mandates
Other companies at this address
Boulevard de la Woluwe 60D 1200 Woluwe-Saint-Lambert| Company | CBE no. |
|---|---|
Factoring Invest & Consulting● Active | 0800.336.805 |
Fiduciaire NDJ● Active | 0452.047.021 |
LE PLEIN D'AIR● Active | 0474.193.606 |
Magic Tools● Active | 0428.258.364 |
MAISON LECOCQ● Active | 0433.561.492 |
REHOBOTH● Active | 0793.894.223 |
VERHULST AND FRIENDS● Active | 0427.256.492 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2026 | 31/01/2025 | 31/01/2024 | 10/02/2023 | 31/01/2022 | 31/01/2021 |
| General meeting | 26/11/2025 | 27/11/2024 | 29/11/2023 | 30/12/2022 | 30/12/2021 | 30/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 26/11/2025 | 31/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 27/11/2024 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 29/11/2023 | 31/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 30/12/2022 | 10/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 30/12/2021 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 30/12/2020 | 31/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 16/12/2019 | 28/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 29/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 29/11/2017 | 13/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 30/11/2016 | 16/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 17/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 01/12/2014 | 15/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 27/11/2013 | 13/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 21/12/2012 | 16/01/2013 | French | |
| Abridged model | 30/06/2011 | 23/11/2011 | 28/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 24/11/2010 | 31/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 25/11/2009 | 15/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 26/11/2008 | 19/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 28/12/2007 | 28/12/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20253 active · 16 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/04/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates03/03/2020ONTSLAGEN - BENOEMINGEN
- Registered office17/10/2018MAATSCHAPPELIJKE ZETEL
- Mandates11/03/2016ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2013ONTSLAGEN - BENOEMINGEN
- Other25/10/2010BENAMING
- Mandates29/03/2010ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2006ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 k €↓
- 2024Annual accounts 20243,8 k €↓
- 2023Annual accounts 20234 k €↓
- 2022Annual accounts 20228,7 k €↑
- 2021Annual accounts 20213,6 k €↓
- 2020Annual accounts 20205,1 k €↑
- 2019Annual accounts 2019685 €↓
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 20174,4 k €↑
- 2016Annual accounts 2016902,6 €↑
- 2015Annual accounts 2015780,7 €↑
- 2014Annual accounts 2014535,5 €↓
- 2013Annual accounts 20131 k €↓
- 2012Annual accounts 201283,8 k €↓
- 2011Annual accounts 2011113,8 k €↑
- 2010Annual accounts 201057,7 k €↓
- 2009Annual accounts 200983,8 k €↓
- 2008Annual accounts 2008513,9 k €↓
- 2007Annual accounts 2007922,3 k €
- 10/01/1980IncorporationPublic limited company