ACTIVE

ERPA

Financial year 2024 · closed on 31/12/2024
Net result
215,9 k €
-59.4% YoY
Gross margin
3,4 M €
-0.9% YoY
Equity
6,2 M €
-1.2% YoY
Workforce
3,6 ETP
+20.0% YoY

What does ERPA do?

ERPA is a Public limited company incorporated in 1979. Its main activity is: Support activities for transportation. Its registered office is in Bruxelles. It employs on average 3,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.148.867
Incorporation
20/12/1979
Legal form
Public limited company
Registered office
Rue du Pépin 54
1000 Bruxelles · BruxellesSee on map
Contributed capital
1 544 288,41 €
Latest accounts
31/12/2024
Average workforce
3,6 ETP
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201420132012201120102009200820072006
Income statement
Gross margin3,4 M €3,4 M €3,0 M €3,2 M €2,7 M €3,1 M €3,2 M €2,3 M €2,6 M €2,3 M €4,0 M €1,9 M €1,7 M €1,1 M €1,2 M €230,4 k €295,5 k €
EBITDA2,6 M €2,6 M €2,5 M €2,8 M €2,2 M €2,8 M €2,9 M €2,0 M €2,3 M €2,1 M €3,8 M €1,6 M €1,5 M €930,9 k €1,2 M €239,8 k €296,4 k €
Operating result1,0 M €854,8 k €718,3 k €978,1 k €1,4 M €1,9 M €2,0 M €1,0 M €1,4 M €1,1 M €2,9 M €1,0 M €875,4 k €620,7 k €942,3 k €152,1 k €208,9 k €
Net result215,9 k €531,2 k €419,5 k €558,9 k €1,0 M €1,3 M €1,3 M €721,0 k €712,6 k €395,7 k €1,7 M €483,0 k €393,8 k €429,4 k €568,6 k €15,6 k €48,9 k €
Balance sheet
Equity6,2 M €6,3 M €5,1 M €5,1 M €5,1 M €5,2 M €4,4 M €3,9 M €4,0 M €4,0 M €4,0 M €3,1 M €3,1 M €3,1 M €3,1 M €2,9 M €2,9 M €
Total assets39,2 M €29,2 M €28,8 M €29,3 M €29,0 M €24,2 M €25,9 M €22,4 M €22,8 M €24,4 M €24,5 M €17,5 M €18,0 M €18,8 M €9,7 M €6,6 M €6,9 M €
Cash416,6 k €423,3 k €1,2 M €422,1 k €410,6 k €4,0 k €4,7 k €28,3 k €120,0 €240,8 k €63,4 k €116,1 k €323,1 k €523,6 k €3,9 k €
Debts25,6 M €18,0 M €18,5 M €18,6 M €18,1 M €17,8 M €20,4 M €17,6 M €17,2 M €18,9 M €19,4 M €13,8 M €14,4 M €15,1 M €6,0 M €3,4 M €3,7 M €
Other
Workforce3,6 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

BUGECO

Director · since 28 juillet 2021 · until 02 juin 2027 · 0430.962.783

Represented by Christian BECKER

Active
CHORUS

Director · since 28 juillet 2021 · until 02 juin 2027 · 0456.864.951

Represented by Michel BECKER

Active
Eric Willocx

Director · since 28 juillet 2021 · until 02 juin 2027

Active

Ended mandates

BUGECO

Director · since 03 juin 2019 · until 02 juin 2025 · 0430.962.783

Represented by Christian BECKER

Ended
CHORUS

Director · since 03 juin 2019 · until 02 juin 2025 · 0456.864.951

Represented by Michel BECKER

Ended
Crisico

Director · since 03 juin 2019 · until 02 juin 2025

Represented by Christian BECKER

Ended
Michel BECKER

Director · since 03 juin 2019 · until 02 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
A.L.S.Active
0456.627.795
ALXLSActive
0691.673.940
0563.429.151
BREMENActive
0667.548.357
BUGECOActive
0430.962.783
CHORUSActive
0456.864.951
HYGBankrupt
0783.269.159
INFINITYFISCActive
1005.412.918
LIPOFINEActive
0630.962.036
LS SERVICESActive
0892.299.634
MARKANGEActive
0809.244.373
0451.984.168
RANGOONActive
0898.410.139
RDBLiquidation
0589.979.140
T C ARSENALActive
0476.940.981
0447.915.712
0672.941.359
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202502/10/202419/09/202312/10/202231/08/202130/09/2020
General meeting02/06/202501/06/202401/06/202301/06/202201/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202530/07/2025FrenchPDF
Abridged model31/12/202301/06/202402/10/2024FrenchPDF
Abridged model31/12/202201/06/202319/09/2023FrenchPDF
Abridged model31/12/202101/06/202212/10/2022FrenchPDF
Abridged model31/12/202001/06/202131/08/2021FrenchPDF
Abridged model31/12/201901/06/202030/09/2020FrenchPDF
Abridged model31/12/201803/06/201912/09/2019FrenchPDF
Abridged model31/12/201701/06/201819/07/2018FrenchPDF
Abridged model31/12/201601/01/201721/09/2017FrenchPDF
Abridged model31/12/201501/06/201607/09/2016FrenchPDF
Abridged model31/12/201401/06/201516/10/2015FrenchPDF
Abridged model31/12/201302/06/201421/08/2014FrenchPDF
Abridged model31/12/201203/06/201328/08/2013FrenchPDF
Abridged model31/12/201101/06/201222/08/2012FrenchPDF
Abridged model31/12/201001/06/201120/09/2011FrenchPDF
Abridged model31/12/200901/06/201021/09/2010FrenchPDF
Abridged model31/12/200801/06/200925/09/2009FrenchPDF
Abridged model31/12/200702/06/200825/09/2008FrenchPDF
Abridged model31/12/200608/05/200717/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

BUGECO

Director · since 28 juillet 2021 · until 02 juin 2027 · 0430.962.783

Represented by Christian BECKER

Active
CHORUS

Director · since 28 juillet 2021 · until 02 juin 2027 · 0456.864.951

Represented by Michel BECKER

Active
Eric Willocx

Director · since 28 juillet 2021 · until 02 juin 2027

Active

Ended mandates

BUGECO

Director · since 03 juin 2019 · until 02 juin 2025 · 0430.962.783

Represented by Christian BECKER

Ended
CHORUS

Director · since 03 juin 2019 · until 02 juin 2025 · 0456.864.951

Represented by Michel BECKER

Ended
Crisico

Director · since 03 juin 2019 · until 02 juin 2025

Represented by Christian BECKER

Ended
Michel BECKER

Director · since 03 juin 2019 · until 02 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring03/07/2023
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/04/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/08/2021
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring15/03/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/01/2012
    SIEGE SOCIAL
    PDF
  • Registered office17/06/2010
    Transfert du siège social
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024215,9 k €
  2. 2023
    Annual accounts 2023531,2 k €
  3. 2022
    Annual accounts 2022419,5 k €
  4. 2021
    Annual accounts 2021558,9 k €
  5. 2020
    Annual accounts 20201,0 M €
  6. 2019
    Annual accounts 20191,3 M €
  7. 2018
    Annual accounts 20181,3 M €
  8. 2017
    Annual accounts 2017721,0 k €
  9. 2014
    Annual accounts 2014712,6 k €
  10. 2013
    Annual accounts 2013395,7 k €
  11. 2012
    Annual accounts 20121,7 M €
  12. 2011
    Annual accounts 2011483,0 k €
  13. 2010
    Annual accounts 2010393,8 k €
  14. 2009
    Annual accounts 2009429,4 k €
  15. 2008
    Annual accounts 2008568,6 k €
  16. 2007
    Annual accounts 200715,6 k €
  17. 2006
    Annual accounts 200648,9 k €
  18. 20/12/1979
    IncorporationPublic limited company