ACTIVE

Brison - Hamaide

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result832,4 k €+442,0 %over 1 year
Gross margin1,2 M €+220,8 %over 1 year
Equity342,9 k €-79,3 %over 1 year
Workforce1,4 ETP-67,4 %over 1 year

Identity

Source · BCE/KBO

Brison - Hamaide is a Private limited company incorporated in 1980. Its main activity is: Wholesale of solid, liquid and gaseous fuels and related products. Its registered office is in Aywaille. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.255.171
Incorporation
31/03/1980
Legal form
Private limited company
Registered office
Avenue de la Libération 33
4920 Aywaille · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
30/06/2025
Average workforce
1,4 ETP
Joint committees (3)
  • 127
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,2 M €360,4 k €706,2 k €649,2 k €349,2 k €
EBITDA1,1 M €263,4 k €491,2 k €465,5 k €174,6 k €
Operating result1,1 M €210,8 k €380,6 k €320,7 k €30,2 k €
Net result832,4 k €153,6 k €280,4 k €240,2 k €107,1 k €
Balance sheet
Equity342,9 k €1,7 M €1,5 M €1,2 M €987,7 k €
Total assets2,6 M €2,4 M €3,5 M €2,6 M €2,1 M €
Cash74,2 k €262,5 k €368,9 k €381,9 k €213 k €
Debts2,2 M €703,7 k €2 M €1,4 M €1,1 M €
Other
Workforce1,4 ETP4,3 ETP4,3 ETP4,6 ETP4,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

I2SMD

Director · since 20 décembre 2023 · 0885.627.123

Represented by Tom Lambert

Active
T.L.A.

Director · since 20 décembre 2023 · 0879.638.461

Represented by Walter Vankerckhoven

Active

Ended mandates

I2SMD

Director · since 20 décembre 2023 · 0885.627.123

Represented by Tom Lambert

Ended
T.L.A.

Director · since 20 décembre 2023 · 0879.638.461

Represented by Walter Vankerckhoven

Ended
Axel Brison

Director · since 01 octobre 2004 · until 20 décembre 2023

Ended
Axel Brison

Director · since 01 octobre 2004

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year30/06/202530/06/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date20/01/202605/05/202502/07/202405/06/202302/06/202201/06/2021
General meeting05/01/202608/04/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/01/202620/01/2026FrenchPDF
Abridged modelCorrection30/06/202408/04/202505/05/2025FrenchPDF
Abridged model30/06/202422/11/202420/12/2024FrenchPDF
Abridged model31/12/202303/06/202402/07/2024FrenchPDF
Abridged model31/12/202201/06/202305/06/2023FrenchPDF
Abridged model31/12/202101/06/202202/06/2022FrenchPDF
Abridged model31/12/202001/06/202101/06/2021FrenchPDF
Abridged model31/12/201902/06/202011/06/2020FrenchPDF
Abridged model31/12/201801/06/201918/06/2019FrenchPDF
Abridged model31/12/201701/06/201821/06/2018FrenchPDF
Abridged model31/12/201601/06/201720/06/2017FrenchPDF
Abridged model31/12/201501/06/201624/06/2016FrenchPDF
Abridged model31/12/201401/06/201519/06/2015FrenchPDF
Abridged model31/12/201302/06/201422/07/2014FrenchPDF
Abridged model31/12/201201/06/201325/06/2013FrenchPDF
Abridged model31/12/201101/06/201226/06/2012FrenchPDF
Abridged model31/12/201001/06/201130/06/2011FrenchPDF
Abridged model31/12/200901/06/201029/06/2010FrenchPDF
Abridged model31/12/200802/06/200918/06/2009FrenchPDF
Abridged model31/12/200702/06/200804/07/2008FrenchPDF
Abridged model31/12/200601/06/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

I2SMD

Director · since 20 décembre 2023 · 0885.627.123

Represented by Tom Lambert

Active
T.L.A.

Director · since 20 décembre 2023 · 0879.638.461

Represented by Walter Vankerckhoven

Active

Ended mandates

I2SMD

Director · since 20 décembre 2023 · 0885.627.123

Represented by Tom Lambert

Ended
T.L.A.

Director · since 20 décembre 2023 · 0879.638.461

Represented by Walter Vankerckhoven

Ended
Axel Brison

Director · since 01 octobre 2004 · until 20 décembre 2023

Ended
Axel Brison

Director · since 01 octobre 2004

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring01/09/2026
    Proposition de fusion
    PDF
  • Registered office14/11/2025
    SIEGE SOCIAL
    PDF
  • Mandates22/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates12/01/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/04/2012
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/10/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/04/2006
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025832,4 k €↑
  2. 2024
    Annual accounts 2024153,6 k €↓
  3. 2023
    Annual accounts 2023280,4 k €↑
  4. 2022
    Annual accounts 2022240,2 k €↑
  5. 2021
    Annual accounts 2021107,1 k €↑
  6. 2020
    Annual accounts 202064,8 k €↓
  7. 2019
    Annual accounts 201982,5 k €↑
  8. 2018
    Annual accounts 201817,3 k €↓
  9. 2017
    Annual accounts 201719,8 k €↑
  10. 2016
    Annual accounts 2016-11,5 k €↓
  11. 2015
    Annual accounts 20151,3 k €↑
  12. 2014
    Annual accounts 2014-34,6 k €↓
  13. 2013
    Annual accounts 2013112,2 k €↑
  14. 2012
    Annual accounts 201255,1 k €↑
  15. 2011
    Annual accounts 201146,5 k €↓
  16. 2010
    Annual accounts 201063,3 k €↑
  17. 2009
    Annual accounts 200956,1 k €↓
  18. 2008
    Annual accounts 2008122,2 k €↑
  19. 2007
    Annual accounts 200727,2 k €↓
  20. 2006
    Annual accounts 200639,6 k €
  21. 31/03/1980
    IncorporationPrivate limited company