ACTIVE

De Raster

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

335,5 k €

+42.4% YoY

Revenue

2,9 M €

+22.2% YoY

Equity

1,8 M €

+23.2% YoY

Workforce

34,5 ETP

+19.4% YoY

What does De Raster do?

De Raster is a Non-profit organization incorporated in 1980. Its main activity is: General secondary education. Its registered office is in Grimbergen. It employs on average 34,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.458.871

Incorporation

31/03/1980

Legal form

Non-profit organization

Registered office

Molenstraat 7
1852 Grimbergen · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

34,5 ETP

Activities (NACE)

85316General secondary education· main 87205Residential care activities for mental retardation, mental health and substance abuse 87205Residential care activities for mental retardation, mental health and substance abuse

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	2,9 M €	+22.2%	2,4 M €	-0.2%	2,4 M €	+1.8%	2,3 M €	+0.1%	2,3 M €	+4.0%	2,2 M €	+10.7%	2 M €	-1.8%	2,1 M €	+4.6%	2 M €	+3.3%	1,9 M €	+17.1%	1,6 M €	+15.8%	1,4 M €	+7.3%	1,3 M €	-0.6%	1,3 M €	+13.6%	1,2 M €	+17.0%	997,4 k €
EBITDA	379,2 k €	+34.9%	281 k €	-11.9%	318,9 k €	+350%	70,9 k €	-72.2%	255,1 k €	+83.5%	139 k €	+952%	13,2 k €	-92.8%	183,9 k €	+389%	37,6 k €	-21.0%	47,6 k €	-20.0%	59,6 k €	-49.9%	118,9 k €	+324%	-53 k €	-212%	47,2 k €	-3.9%	49,1 k €	+588%	-10,1 k €
Operating result	330,8 k €	+45.0%	228,1 k €	-10.9%	255,9 k €	+2352%	10,4 k €	-94.6%	194,1 k €	+145%	79,3 k €	+319%	-36,3 k €	-128%	128,4 k €	+1923%	-7 k €	-205%	6,7 k €	-84.0%	42,1 k €	-43.7%	74,7 k €	+180%	-93,7 k €	-545%	21,1 k €	-14.5%	24,6 k €	+162%	-39,5 k €
Net result	335,5 k €	+42.4%	235,5 k €	-8.9%	258,6 k €	+9659%	-2,7 k €	-101%	196,1 k €	+161%	75,2 k €	+257%	-47,8 k €	-131%	152,1 k €	+875%	-19,6 k €	-343%	8,1 k €	-83.6%	49,1 k €	-60.0%	122,7 k €	+330%	-53,4 k €	-743%	8,3 k €	-57.2%	19,4 k €	+158%	-33,5 k €
Balance sheet
Equity	1,8 M €	+23.2%	1,4 M €	+19.5%	1,2 M €	+27.2%	949,8 k €	-0.3%	952,5 k €	+25.9%	756,4 k €	+11.0%	681,2 k €	-6.6%	729 k €	+26.4%	576,9 k €	-3.7%	598,9 k €	+1.0%	593,3 k €	+8.5%	546,6 k €	+35.8%	402,4 k €	-12.2%	458,2 k €	+4.0%	440,7 k €	+3.9%	424,2 k €
Total assets	2,8 M €	+16.0%	2,4 M €	+12.8%	2,1 M €	+3.8%	2 M €	+5.8%	1,9 M €	+11.3%	1,7 M €	+0.5%	1,7 M €	-1.2%	1,7 M €	+23.9%	1,4 M €	+16.0%	1,2 M €	+22.1%	995,8 k €	+8.9%	914,8 k €	+23.9%	738,1 k €	-13.5%	852,8 k €	+1.2%	843 k €	+6.1%	794,4 k €
Cash	1,1 M €	+70.2%	647,1 k €	+3.8%	623,6 k €	-17.8%	758,6 k €	+12.4%	675 k €	+34.5%	501,8 k €	+17.1%	428,7 k €	-27.3%	589,9 k €	+60.4%	367,8 k €	-2.6%	377,6 k €	+598%	54,1 k €	+40.1%	38,6 k €	+10.8%	34,8 k €	-10.9%	39,1 k €	-75.1%	157,1 k €	+138%	66 k €
Debts	879,1 k €	+2.0%	861,7 k €	+4.6%	824 k €	-15.3%	973,4 k €	+10.9%	878 k €	-1.7%	893,6 k €	-7.0%	960,8 k €	+2.8%	934,4 k €	+24.6%	749,8 k €	+40.6%	533,4 k €	+67.3%	318,9 k €	+12.1%	284,6 k €	+19.7%	237,7 k €	-21.2%	301,5 k €	-3.0%	310,9 k €	+11.0%	280,1 k €
Other
Workforce	34,5 ETP	+19.4%	28,9 ETP	+2.8%	28,1 ETP	-4.4%	29,4 ETP	+1.4%	29,0 ETP	+2.5%	28,3 ETP	+7.2%	26,4 ETP	+20.0%	22,0 ETP	+4.8%	21,0 ETP	+4.0%	20,2 ETP	+22.4%	16,5 ETP	+25.0%	13,2 ETP	+1.5%	13,0 ETP	+3.2%	12,6 ETP	+9.6%	11,5 ETP	-4.2%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 46 ended

Active mandates

Trui Vernieuwe

Director · since 12 juin 2025 · until 16 juin 2028

Active

Bart Goossens

Director · since 20 juin 2024 · until 16 juin 2028

Active

Katrien Bonneu

Director · since 31 décembre 2023 · until 16 juin 2028

Active

Sara Heyvaert

Director · since 22 juin 2023 · until 16 juin 2028

Active

Bart Braem

Director · since 16 juin 2022 · until 16 juin 2028

Active

Geert Bronselaer

Chairman of the board of directors · since 16 juin 2022 · until 16 juin 2028

Active

Jan De Clercq

Director · since 16 juin 2022 · until 12 juin 2025

Active

Veerle Stevens

Director · since 16 juin 2022 · until 16 juin 2028

Active

Ended mandates

Sara Heyvaert

Director · since 22 juin 2023 · until 22 juin 2029

Ended

François De Greve

Director · since 16 juin 2022 · until 26 février 2024

Ended

François De Greve

Director · since 16 juin 2022 · until 16 juin 2028

Ended

Geertrui Vernieuwe

Director · since 16 juin 2022 · until 16 juin 2028

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	19/06/2025	25/06/2024	27/06/2023	16/06/2022	15/06/2021
General meeting	11/06/2026	12/06/2025	20/06/2024	22/06/2023	16/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	12/06/2026	Dutch	PDF
Full model	31/12/2024	12/06/2025	19/06/2025	Dutch	PDF
Full model	31/12/2023	20/06/2024	25/06/2024	Dutch	PDF
Full model	31/12/2022	22/06/2023	27/06/2023	Dutch	PDF
Full model	31/12/2021	16/06/2022	16/06/2022	Dutch	PDF
Full model	31/12/2020	02/06/2021	15/06/2021	Dutch	PDF
Full model	31/12/2019	10/06/2020	11/06/2020	Dutch	PDF
Full model	31/12/2018	19/06/2019	25/06/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	03/07/2018	Dutch	PDF
Full model	31/12/2016	21/06/2017	23/06/2017	Dutch	PDF
Full model	31/12/2015	08/06/2016	09/06/2016	Dutch	PDF
Full model	31/12/2014	27/05/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	28/05/2014	06/06/2014	Dutch	PDF
Full model	31/12/2012	19/06/2013	24/06/2013	Dutch	PDF
Full model	31/12/2011	23/05/2012	07/06/2012	Dutch	PDF
Full model	31/12/2010	15/06/2011	30/06/2011	Dutch	PDF
Full model	31/12/2009	26/05/2010	17/06/2010	Dutch	PDF
Full model	31/12/2008	27/05/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 46 ended

Active mandates

Trui Vernieuwe

Director · since 12 juin 2025 · until 16 juin 2028

Active

Bart Goossens

Director · since 20 juin 2024 · until 16 juin 2028

Active

Katrien Bonneu

Director · since 31 décembre 2023 · until 16 juin 2028

Active

Sara Heyvaert

Director · since 22 juin 2023 · until 16 juin 2028

Active

Bart Braem

Director · since 16 juin 2022 · until 16 juin 2028

Active

Geert Bronselaer

Chairman of the board of directors · since 16 juin 2022 · until 16 juin 2028

Active

Jan De Clercq

Director · since 16 juin 2022 · until 12 juin 2025

Active

Veerle Stevens

Director · since 16 juin 2022 · until 16 juin 2028

Active

Ended mandates

Sara Heyvaert

Director · since 22 juin 2023 · until 22 juin 2029

Ended

François De Greve

Director · since 16 juin 2022 · until 26 février 2024

Ended

François De Greve

Director · since 16 juin 2022 · until 16 juin 2028

Ended

Geertrui Vernieuwe

Director · since 16 juin 2022 · until 16 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other12/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025335,5 k €↑
2024
Annual accounts 2024235,5 k €↓
2023
Annual accounts 2023258,6 k €↑
2022
Annual accounts 2022-2,7 k €↓
2021
Annual accounts 2021196,1 k €↑
2020
Annual accounts 202075,2 k €↑
2019
Annual accounts 2019-47,8 k €↓
2018
Annual accounts 2018152,1 k €↑
2017
Annual accounts 2017-19,6 k €↓
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 201549,1 k €↓
2014
Annual accounts 2014122,7 k €↑
2013
Annual accounts 2013-53,4 k €↓
2012
Annual accounts 20128,3 k €↓
2011
Annual accounts 201119,4 k €↑
2010
Annual accounts 2010-33,5 k €
31/03/1980
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Raster

Overview

What does De Raster do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline