ACTIVE

ISRAVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

82,9 k €

+30.2% YoY

Revenue

422,1 k €

+2.3% YoY

Equity

3,7 M €

+2.3% YoY

Workforce

1,7 ETP

0.0% YoY

What does ISRAVER do?

ISRAVER is a Public limited company incorporated in 1980. Its registered office is in Maasmechelen. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.543.894

Incorporation

01/07/1980

Legal form

Public limited company

Registered office

Nijverheidslaan(E) 24
3630 Maasmechelen · FlandreSee on map

Contributed capital

1 863 246,84 €

Latest accounts

31/12/2025

Average workforce

1,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	422,1 k €	+2.3%	412,6 k €	-8.1%	448,8 k €	+7.2%	418,7 k €	+5.7%	396,1 k €		–		242,5 k €	+4.9%	231,1 k €	-4.9%	243 k €	+13.1%	214,8 k €	+0.3%	214,2 k €	-6.0%	227,8 k €	-6.6%	244 k €		–		–		–		–		–		–		–
EBITDA	142 k €	-6.4%	151,8 k €	-23.1%	197,5 k €	+8.1%	182,6 k €	+9.1%	167,4 k €	-25.4%	224,5 k €	+37.5%	163,3 k €	+54.4%	105,8 k €	+21.1%	87,4 k €	+679%	11,2 k €	-72.5%	40,8 k €	-13.0%	46,9 k €	-12.8%	53,7 k €	-43.9%	95,7 k €	+25.4%	76,3 k €	+4.0%	73,4 k €	+16.8%	62,8 k €	+61.5%	38,9 k €	-6.6%	41,7 k €	-2.6%	42,8 k €
Operating result	124 k €	-5.3%	131 k €	-25.8%	176,4 k €	+8.7%	162,3 k €	-6.0%	172,7 k €	-13.5%	199,7 k €	+42.6%	140 k €	+66.1%	84,3 k €	+8.4%	77,7 k €	+2771%	2,7 k €	-91.6%	32,1 k €	-16.3%	38,3 k €	-15.2%	45,2 k €	-48.2%	87,2 k €	+27.9%	68,2 k €	+4.1%	65,5 k €	+22.8%	53,4 k €	+90.8%	28 k €	-9.0%	30,7 k €	-8.5%	33,6 k €
Net result	82,9 k €	+30.2%	63,7 k €	-41.2%	108,3 k €	+16.1%	93,3 k €	-46.4%	174,1 k €	-19.0%	214,9 k €	-3.6%	222,9 k €	+25.6%	177,5 k €	+3.1%	172,2 k €	+83.1%	94,1 k €	+39.4%	67,5 k €	-4.0%	70,3 k €	-2.9%	72,4 k €	+9.6%	66,1 k €	-22.2%	84,9 k €	+638%	11,5 k €	+9.3%	10,5 k €	-22.1%	13,5 k €	-20.6%	17 k €	+10.2%	15,4 k €
Balance sheet
Equity	3,7 M €	+2.3%	3,7 M €	+1.8%	3,6 M €	+3.1%	3,5 M €	+2.8%	3,4 M €	+5.4%	3,2 M €	+7.2%	3 M €	+8.0%	2,8 M €	+6.8%	2,6 M €	+7.1%	2,4 M €	-27.2%	3,3 M €	+2.1%	3,3 M €	+2.2%	3,2 M €	+2.3%	3,1 M €	+2.2%	3,1 M €	+2.9%	3 M €	+1175%	233 k €	+4.7%	222,5 k €	+6.5%	209 k €	+8.9%	191,9 k €
Total assets	4,6 M €	+0.9%	4,6 M €	-1.0%	4,7 M €	-2.8%	4,8 M €	-2.0%	4,9 M €	-1.3%	5 M €	+2.3%	4,8 M €	-0.1%	4,8 M €	-0.4%	4,9 M €	+1.3%	4,8 M €	+2.7%	4,7 M €	+0.7%	4,6 M €	+0.8%	4,6 M €	+6.6%	4,3 M €	-11.7%	4,9 M €	+15.9%	4,2 M €	+181%	1,5 M €	-4.4%	1,6 M €	+156%	614,6 k €	-3.4%	636,1 k €
Cash	35,7 k €	+162%	13,6 k €	+93.5%	7 k €	+680%	903,1 €	-81.2%	4,8 k €	+64.3%	2,9 k €	-19.3%	3,6 k €	-77.1%	15,8 k €	-88.5%	138 k €	+3663%	3,7 k €	+53.7%	2,4 k €	-6.1%	2,5 k €	+33.8%	1,9 k €	-82.7%	11 k €		–		1,7 k €	-13.3%	2 k €	-78.2%	9,2 k €	+2035%	431,5 €	-64.1%	1,2 k €
Debts	906,5 k €	-4.6%	950 k €	-10.5%	1,1 M €	-18.7%	1,3 M €	-12.8%	1,5 M €	-12.4%	1,7 M €	-4.2%	1,8 M €	-8.4%	1,9 M €	-9.1%	2,1 M €	-9.6%	2,4 M €	+76.7%	1,3 M €	-2.6%	1,4 M €	-2.4%	1,4 M €	+17.6%	1,2 M €	-34.7%	1,8 M €	+46.6%	1,3 M €	-1.1%	1,3 M €	-5.9%	1,3 M €	+233%	405,7 k €	-8.7%	444,1 k €
Other
Workforce	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	+54.5%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-41.2%	1,7 ETP	0.0%	1,7 ETP	-29.2%	2,4 ETP	-11.1%	2,7 ETP	0.0%	2,7 ETP	-27.0%	3,7 ETP	0.0%	3,7 ETP	+37.0%	2,7 ETP	+125%	1,2 ETP	+71.4%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Isandra Verheyen

Managing director · since 02 mai 2023 · until 02 mai 2029

Active

Raf Verheyen

Director · since 02 mai 2023 · until 02 mai 2029

Active

Vera Verheyen

Director · since 02 mai 2023 · until 02 mai 2029

Active

Ended mandates

Isandra Verheyen

Managing director · since 01 mai 2017 · until 01 mai 2023

Ended

Raf Verheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

Vera Veheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

Vera Verheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ARCHOO● Active	0478.397.961
BOUWMATERIALEN VERHEYEN● Active	0437.046.465
BOUWSHOPPING VERHEYEN● Active	0463.845.882
Groep Verheyen● Active	0765.422.644
JEBA● Active	0442.195.977
LIMMOOS● Active	0478.403.703

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/08/2025	27/08/2024	31/08/2023	22/07/2022	28/10/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/05/2026	31/08/2026	Dutch	PDF
Full model	31/12/2024	05/05/2025	27/08/2025	Dutch	PDF
Full model	31/12/2023	06/05/2024	27/08/2024	Dutch	PDF
Full model	31/12/2022	02/05/2023	31/08/2023	Dutch	PDF
Full model	31/12/2021	02/05/2022	22/07/2022	Dutch	PDF
Full model	31/12/2020	03/05/2021	28/10/2021	Dutch	PDF
Full model	31/12/2019	04/05/2020	06/10/2020	Dutch	PDF
Full model	31/12/2018	06/05/2019	18/07/2019	Dutch	PDF
Full modelCorrection	31/12/2017	07/05/2018	31/08/2018	Dutch	PDF
Full model	31/12/2017	07/05/2018	29/08/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	02/05/2016	30/08/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	28/08/2015	Dutch	PDF
Full model	31/12/2013	05/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Isandra Verheyen

Managing director · since 02 mai 2023 · until 02 mai 2029

Active

Raf Verheyen

Director · since 02 mai 2023 · until 02 mai 2029

Active

Vera Verheyen

Director · since 02 mai 2023 · until 02 mai 2029

Active

Ended mandates

Isandra Verheyen

Managing director · since 01 mai 2017 · until 01 mai 2023

Ended

Raf Verheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

Vera Veheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

Vera Verheyen

Director · since 01 mai 2017 · until 01 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/06/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/04/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/04/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2017
KAPITAAL - AANDELEN
PDF
Mandates14/10/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202582,9 k €↑
2024
Annual accounts 202463,7 k €↓
2023
Annual accounts 2023108,3 k €↑
2022
Annual accounts 202293,3 k €↓
2021
Annual accounts 2021174,1 k €↓
2020
Annual accounts 2020214,9 k €↓
2019
Annual accounts 2019222,9 k €↑
2018
Annual accounts 2018177,5 k €↑
2017
Annual accounts 2017172,2 k €↑
2016
Annual accounts 201694,1 k €↑
2015
Annual accounts 201567,5 k €↓
2014
Annual accounts 201470,3 k €↓
2013
Annual accounts 201372,4 k €↑
2012
Annual accounts 201266,1 k €↓
2011
Annual accounts 201184,9 k €↑
2010
Annual accounts 201011,5 k €↑
2009
Annual accounts 200910,5 k €↓
2008
Annual accounts 200813,5 k €↓
2007
Annual accounts 200717 k €↑
2006
Annual accounts 200615,4 k €
01/07/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISRAVER

Overview

What does ISRAVER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline