unifrais
0420.583.387 · rovalta.com · 25/09/2026
unifrais
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOunifrais is a Private limited company incorporated in 1980. Its registered office is in Engis. It employs on average 14,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.583.387
- Incorporation
- 25/07/1980
- Legal form
- Private limited company
- Registered office
- Quai Léopold Herten(ENG) 14
4480 Engis · WallonieSee on map - Contributed capital
- 65 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 14,9 ETP
Joint committees (3)
- 119
- 201
- 20201
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 703,6 k € | +3.8% | 678 k € | -19.5% | 842,2 k € | -1.1% | 851,2 k € | +14.3% | 744,5 k € |
| EBITDA | 145 k € | +68.9% | 85,8 k € | -65.1% | 246 k € | +17.4% | 209,6 k € | +135% | 89,1 k € |
| Operating result | 56,8 k € | +1095% | 4,8 k € | -97.1% | 166,2 k € | +27.0% | 130,9 k € | +1564% | 7,9 k € |
| Net result | 42 k € | +5962% | 692,5 € | -99.5% | 152,1 k € | +21.6% | 125 k € | +18809% | 661,2 € |
| Balance sheet | |||||||||
| Equity | 279,8 k € | +17.6% | 237,9 k € | +0.3% | 237,2 k € | +179% | 85,1 k € | +313% | -40 k € |
| Total assets | 1,3 M € | +3.2% | 1,2 M € | -0.3% | 1,2 M € | +7.6% | 1,1 M € | +3.6% | 1,1 M € |
| Cash | 195,8 k € | -2.8% | 201,5 k € | -5.1% | 212,4 k € | +56.3% | 135,9 k € | +43.3% | 94,8 k € |
| Debts | 990,9 k € | -0.2% | 993,3 k € | -0.4% | 997,4 k € | -6.2% | 1,1 M € | -7.4% | 1,1 M € |
| Other | |||||||||
| Workforce | 14,9 ETP | -2.0% | 15,2 ETP | -3.2% | 15,7 ETP | -9.8% | 17,4 ETP | -8.9% | 19,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Quai Léopold Herten(ENG) 14 4480 Engis| Company | CBE no. |
|---|---|
DEGHOLD● Active | 0838.693.870 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 21/06/2025 | 28/06/2024 | 06/07/2023 | 28/06/2022 | 29/07/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 25/06/2026 | French | |
| Abridged model | 31/12/2024 | 10/06/2025 | 21/06/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 13/06/2023 | 06/07/2023 | French | |
| Abridged model | 31/12/2021 | 14/06/2022 | 28/06/2022 | French | |
| Abridged model | 31/12/2020 | 29/06/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 09/06/2020 | 20/08/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 22/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 06/07/2018 | French | |
| Abridged model | 31/12/2016 | 13/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 30/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 22/07/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 24/06/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 18/06/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 18/06/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 17/06/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 26/06/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/01/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates28/02/2012DEMISSIONS, NOMINATIONS
- Restructuring20/01/2011SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring25/11/2010RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other27/05/2009STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Capital / shares25/02/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542 k €↑
- 2024Annual accounts 2024692,5 €↓
- 2023Annual accounts 2023152,1 k €↑
- 2022Annual accounts 2022125 k €↑
- 2021Annual accounts 2021661,2 €↓
- 2020Annual accounts 202011,4 k €↑
- 2019Annual accounts 2019-207,3 k €↓
- 2018Annual accounts 201860,7 k €↑
- 2017Annual accounts 20177 k €↓
- 2016Annual accounts 201698,6 k €↑
- 2015Annual accounts 201583,6 k €↑
- 2014Annual accounts 2014773,9 €↑
- 2013Annual accounts 2013-114,5 k €↑
- 2012Annual accounts 2012-193,1 k €↓
- 2011Annual accounts 201193,9 k €↑
- 2010Annual accounts 201036,6 k €↓
- 2009Annual accounts 200957,6 k €↑
- 2008Annual accounts 200820,8 k €↑
- 2007Annual accounts 2007-3,9 k €↓
- 2006Annual accounts 20067,1 k €
- 25/07/1980IncorporationPrivate limited company