ACTIVE

Agriporcs

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result439,4 k €+140,9 %over 1 year
Revenue3,3 M €+4,0 %over 1 year
Equity1,5 M €+38,5 %over 1 year
Workforce3,7 ETP-14,0 %over 1 year

Identity

Source · BCE/KBO

Agriporcs is a Private limited company incorporated in 1980. Its main activity is: Raising of swine/pigs. Its registered office is in Faimes. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.589.822
Incorporation
14/05/1980
Legal form
Private limited company
Registered office
Rue du Bec 55
4317 Faimes · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
30/09/2025
Average workforce
3,7 ETP
Joint committees (2)
  • 144
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue3,3 M €3,1 M €3,1 M €2,8 M €2,5 M €
EBITDA956,1 k €641,6 k €522,5 k €470,4 k €508,8 k €
Operating result571,2 k €233,8 k €103,8 k €58,8 k €94,3 k €
Net result439,4 k €182,4 k €84,8 k €49,3 k €69,4 k €
Balance sheet
Equity1,5 M €1,1 M €911 k €856,7 k €837,8 k €
Total assets2,6 M €3 M €3,7 M €4,1 M €4,1 M €
Cash51,3 k €3 k €3,4 k €14,3 k €2,7 k €
Debts1,1 M €2 M €2,8 M €3,2 M €3,3 M €
Other
Workforce3,7 ETP4,3 ETP5,4 ETP5,1 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 12 ended

Active mandates

Alain CORNELIS

Director · since 21 décembre 2023

Active
Marie LAMBRECHT

Managing director · since 21 décembre 2023

Active
Stefaan LAMBRECHT

Managing director · since 21 décembre 2023

Active

Ended mandates

Alain Cornelis

Director · since 06 mars 2020 · until 03 mars 2023

Ended
Stefaan Lambrecht

Managing director · since 06 mars 2020 · until 03 mars 2023

Ended
Alain Cornelis

Director · since 03 mars 2017 · until 06 mars 2020

Ended
Stefaan Lambrecht

Managing director · since 03 mars 2017 · until 06 mars 2020

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202629/04/202523/04/202425/04/202324/05/202228/05/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202506/03/202627/04/2026FrenchPDF
Full model30/09/202407/03/202529/04/2025FrenchPDF
Full model30/09/202301/03/202423/04/2024FrenchPDF
Full model30/09/202203/03/202325/04/2023FrenchPDF
Full model30/09/202104/03/202224/05/2022FrenchPDF
Full model30/09/202005/03/202128/05/2021FrenchPDF
Full model30/09/201906/03/202004/06/2020FrenchPDF
Full model30/09/201801/03/201929/04/2019FrenchPDF
Full model30/09/201702/03/201814/05/2018FrenchPDF
Abridged model30/09/201603/03/201727/03/2017FrenchPDF
Abridged model30/09/201504/03/201629/04/2016FrenchPDF
Abridged model31/12/201429/05/201528/08/2015FrenchPDF
Abridged model31/12/201330/05/201427/08/2014FrenchPDF
Abridged model31/12/201231/05/201329/08/2013FrenchPDF
Abridged model31/12/201125/05/201206/08/2012FrenchPDF
Abridged model31/12/201027/05/201126/08/2011FrenchPDF
Abridged model30/06/201008/10/201026/08/2011FrenchPDF
Abridged model30/06/200923/12/200925/01/2010FrenchPDF
Abridged model30/06/200810/10/200827/02/2009FrenchPDF
Abridged model30/06/200712/10/200728/02/2008FrenchPDF
Abridged model30/06/200613/10/200631/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 12 ended

Active mandates

Alain CORNELIS

Director · since 21 décembre 2023

Active
Marie LAMBRECHT

Managing director · since 21 décembre 2023

Active
Stefaan LAMBRECHT

Managing director · since 21 décembre 2023

Active

Ended mandates

Alain Cornelis

Director · since 06 mars 2020 · until 03 mars 2023

Ended
Stefaan Lambrecht

Managing director · since 06 mars 2020 · until 03 mars 2023

Ended
Alain Cornelis

Director · since 03 mars 2017 · until 06 mars 2020

Ended
Stefaan Lambrecht

Managing director · since 03 mars 2017 · until 06 mars 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/01/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates30/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/10/2015
    ANNEE COMPTABLE
    PDF
  • Mandates15/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2011
    Modification des statuts
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025439,4 k €↑
  2. 2024
    Annual accounts 2024182,4 k €↑
  3. 2023
    Annual accounts 202384,8 k €↑
  4. 2022
    Annual accounts 202249,3 k €↓
  5. 2021
    Annual accounts 202169,4 k €↓
  6. 2020
    Annual accounts 2020180 k €↑
  7. 2019
    Annual accounts 201970,6 k €↑
  8. 2018
    Annual accounts 201810,1 k €↓
  9. 2017
    Annual accounts 2017187 k €↑
  10. 2016
    Annual accounts 2016154,8 k €↑
  11. 2015
    Annual accounts 201523,4 k €↓
  12. 2014
    Annual accounts 201463,1 k €↑
  13. 2013
    Annual accounts 2013-308,1 k €↓
  14. 2012
    Annual accounts 201272,9 k €↑
  15. 2011
    Annual accounts 201170,6 k €↓
  16. 2010
    Annual accounts 2010179,8 k €↑
  17. 2010
    Annual accounts 201082,8 k €↑
  18. 2009
    Annual accounts 2009-246,6 k €↓
  19. 2008
    Annual accounts 2008-7,6 k €↓
  20. 2007
    Annual accounts 20071,9 k €
  21. 14/05/1980
    IncorporationPrivate limited company