ACTIVE

Homevil

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result870,9 k €+160,0 %over 1 year

Gross margin4,1 M €+16,9 %over 1 year

Equity6,3 M €+15,0 %over 1 year

Workforce41,1 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

Homevil is a Non-profit organization incorporated in 1980. Its main activity is: General secondary education. Its registered office is in Vilvoorde. It employs on average 41,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0420.610.608
Incorporation: 29/04/1980
Legal form: Non-profit organization
Registered office: Kursaalstraat 10
1800 Vilvoorde · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 41,1 ETP

Activities (NACE)

85314General secondary education· main 87202Residential care activities for mental retardation, mental health and substance abuse 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

31901

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4,1 M €	+16.9%	3,5 M €	+6.3%	3,3 M €	+11.4%	3 M €	+7.6%	2,8 M €
EBITDA	937,9 k €	+105%	456,6 k €	+37.8%	331,4 k €	-11.0%	372,3 k €	-17.1%	448,8 k €
Operating result	794,4 k €	+156%	310,2 k €	+72.0%	180,3 k €	-28.4%	251,9 k €	-19.9%	314,4 k €
Net result	870,9 k €	+160%	335 k €	+83.9%	182,2 k €	+5.8%	172,2 k €	-49.6%	341,7 k €
Balance sheet
Equity	6,3 M €	+15.0%	5,5 M €	+5.5%	5,2 M €	+2.6%	5,1 M €	+2.4%	4,9 M €
Total assets	7 M €	+13.5%	6,2 M €	+8.2%	5,7 M €	+2.1%	5,6 M €	+1.9%	5,5 M €
Cash	1,4 M €	-27.8%	2 M €	+28.8%	1,5 M €	-42.9%	2,7 M €	+12.1%	2,4 M €
Debts	529,9 k €	+2.3%	517,9 k €	+8.7%	476,3 k €	-4.7%	500 k €	+16.6%	428,9 k €
Other
Workforce	41,1 ETP	+3.8%	39,6 ETP	-4.6%	41,5 ETP	+1.2%	41,0 ETP	+7.3%	38,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Didier Pierre	Directorsince 22/06/2010
Franky Swerts	Directorsince 17/10/2022
Geert Bruynseels	Directorsince 30/06/2014
Gregg Branders	Bestuurder - Secretarissince 21/06/2016Mandate21/06/2016 → 21/06/2022endedDirector22/06/2010 → 22/06/2016ended
Koen D'Hoore	Directorsince 06/12/2023Chairman of the board of directors21/06/2016 → 17/10/2028endedMandate22/06/2010 → 22/06/2016ended
Leila Mstoian	Directorsince 06/12/2023
Leo Van Rode	Directorsince 22/06/2010
Martine Noël	Directorsince 22/06/2010

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Leon Van Rode	Directorsince 06/12/2023
Piet Vroman	Directorsince 06/12/2023
Marc Pieders	Director17/10/2022 → 17/10/2028
Marie-Thérèse Maillard	Director17/10/2022 → 17/10/2028

Other companies at this address

Kursaalstraat 10 1800 Vilvoorde

Company	CBE no.
Steunfonds Homevil● Active	0448.803.162

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/06/2026	25/07/2025	28/06/2024	29/09/2023	09/11/2022	26/10/2021
General meeting	06/05/2026	25/06/2025	25/06/2024	27/09/2023	17/10/2022	18/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	06/06/2026	Dutch	PDF
Abridged model	31/12/2024	25/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	27/09/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	17/10/2022	09/11/2022	Dutch	PDF
Abridged model	31/12/2020	18/10/2021	26/10/2021	Dutch	PDF
Abridged model	31/12/2019	05/10/2020	09/10/2020	Dutch	PDF
Abridged model	31/12/2018	09/05/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/09/2018	07/09/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	23/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	22/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	30/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Didier Pierre	Directorsince 22/06/2010
Franky Swerts	Directorsince 17/10/2022
Geert Bruynseels	Directorsince 30/06/2014
Gregg Branders	Bestuurder - Secretarissince 21/06/2016Mandate21/06/2016 → 21/06/2022endedDirector22/06/2010 → 22/06/2016ended
Koen D'Hoore	Directorsince 06/12/2023Chairman of the board of directors21/06/2016 → 17/10/2028endedMandate22/06/2010 → 22/06/2016ended
Leila Mstoian	Directorsince 06/12/2023
Leo Van Rode	Directorsince 22/06/2010
Martine Noël	Directorsince 22/06/2010

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Leon Van Rode	Directorsince 06/12/2023
Piet Vroman	Directorsince 06/12/2023
Marc Pieders	Director17/10/2022 → 17/10/2028
Marie-Thérèse Maillard	Director17/10/2022 → 17/10/2028

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/01/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2011
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Koen D'Hoore

Geert Bruynseels

Gregg Branders

Martine Noël

Franky Swerts

Didier Pierre

Leo Van Rode

Leila Mstoian

Piet Vroman

Leon Van Rode

Wilfried Verbruggen

Marc Pieders

and 4 more mandates

1980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

Homevil

Kursaalstraat 10, 1800 Vilvoorde

DirectorChairman of the board of directors

Director

Bestuurder - SecretarisDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kursaalstraat 10, 1800 VilvoordeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00142452

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
HomevilCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00142452

Events

2025
Annual accounts 2025870,9 k €↑
2024
Annual accounts 2024335 k €↑
2023
Annual accounts 2023182,2 k €↑
2022
Annual accounts 2022172,2 k €↓
2021
Annual accounts 2021341,7 k €↑
2020
Annual accounts 2020112,9 k €↓
2019
Annual accounts 2019118,1 k €↓
2018
Annual accounts 2018837,9 k €↑
2017
Annual accounts 2017269,5 k €↑
2016
Annual accounts 2016259,7 k €↓
2015
Annual accounts 2015482,3 k €↑
2014
Annual accounts 2014-2,4 k €↓
2013
Annual accounts 2013284,7 k €↑
2012
Annual accounts 2012-58,8 k €↓
2011
Annual accounts 2011140,5 k €↑
2010
Annual accounts 201073,5 k €↓
2009
Annual accounts 2009106,7 k €↑
2008
Annual accounts 2008-58,3 k €↓
2007
Annual accounts 2007208,1 k €
29/04/1980
IncorporationNon-profit organization

Homevil

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events