ACTIVE

Apotheek Vermylen

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result212,2 k €-2,5 %over 1 year
Gross margin433,6 k €+2,8 %over 1 year
Equity423,3 k €-0,1 %over 1 year
Workforce1,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Apotheek Vermylen is a Private limited company incorporated in 1980. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Heist-op-den-Berg. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.633.867
Incorporation
18/08/1980
Legal form
Private limited company
Registered office
Leo Kempenaersstraat 7
2223 Heist-op-den-Berg · FlandreSee on map
Contributed capital
301 657,41 €
Latest accounts
31/12/2024
Average workforce
1,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 11 financial years

20242023202220212012
Income statement
Gross margin433,6 k €421,7 k €325,2 k €337,5 k €150,3 k €
EBITDA329,5 k €318,5 k €251,5 k €208,8 k €89,6 k €
Operating result300,1 k €288,2 k €221,2 k €189,1 k €55,2 k €
Net result212,2 k €217,6 k €157 k €134,5 k €58,4 k €
Balance sheet
Equity423,3 k €423,5 k €373,5 k €373,5 k €380,2 k €
Total assets885,4 k €792,7 k €971,8 k €836,5 k €736,2 k €
Cash274,4 k €157,3 k €250,9 k €150,2 k €203,6 k €
Debts461 k €368,1 k €597,2 k €463 k €354,2 k €
Other
Workforce1,4 ETP1,4 ETP1,7 ETP2,2 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Kathleen Vermylen

Bestuurder

Active
Storms Pharma

Bestuurder · 0683.469.918

Represented by Valerie Storms

Active

Ended mandates

Kathleen Vermylen

Director

Ended
Kathleen Vermylen

Manager

Ended
Storms Pharma

Director · 0683.469.918

Represented by Valerie Storms

Ended
Storms Pharma

Manager · 0683.469.918

Represented by Valerie Storms

Ended

Other companies at this address

Leo Kempenaersstraat 7 2223 Heist-op-den-Berg
CompanyCBE no.
Storms Pharma● Active
0683.469.918

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202511/07/202406/07/202301/08/202227/07/202128/08/2020
General meeting30/06/202524/06/202426/06/202327/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202508/07/2025DutchPDF
Abridged model31/12/202324/06/202411/07/2024DutchPDF
Abridged model31/12/202226/06/202306/07/2023DutchPDF
Abridged model31/12/202127/06/202201/08/2022DutchPDF
Abridged model31/12/202028/06/202127/07/2021DutchPDF
Abridged model31/12/201929/06/202028/08/2020DutchPDF
Abridged model31/12/201824/06/201915/07/2019DutchPDF
Abridged model31/12/201725/06/201826/07/2018DutchPDF
Abridged model31/12/201626/06/201708/08/2017DutchPDF
Abridged model31/12/201527/06/201619/07/2016DutchPDF
Abridged model31/12/201429/06/201520/07/2015DutchPDF
Abridged model31/12/201330/06/201411/08/2014DutchPDF
Abridged model31/12/201224/06/201325/06/2013DutchPDF
Abridged model31/12/201104/06/201208/06/2012DutchPDF
Abridged model31/12/201027/06/201101/07/2011DutchPDF
Abridged model31/12/200928/06/201001/07/2010DutchPDF
Abridged model31/12/200829/06/200930/06/2009DutchPDF
Abridged model31/12/200730/06/200810/07/2008DutchPDF
Abridged model31/12/200625/06/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Kathleen Vermylen

Bestuurder

Active
Storms Pharma

Bestuurder · 0683.469.918

Represented by Valerie Storms

Active

Ended mandates

Kathleen Vermylen

Director

Ended
Kathleen Vermylen

Manager

Ended
Storms Pharma

Director · 0683.469.918

Represented by Valerie Storms

Ended
Storms Pharma

Manager · 0683.469.918

Represented by Valerie Storms

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2021
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/03/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024212,2 k €↓
  2. 2023
    Annual accounts 2023217,6 k €↑
  3. 2022
    Annual accounts 2022157 k €↑
  4. 2021
    Annual accounts 2021134,5 k €↑
  5. 2021
    Name changeApotheek Vermylen
  6. 2012
    Annual accounts 201258,4 k €↑
  7. 2011
    Annual accounts 201130 k €↓
  8. 2010
    Annual accounts 201033,1 k €↓
  9. 2009
    Annual accounts 200962,8 k €↓
  10. 2008
    Annual accounts 200878 k €↓
  11. 2007
    Annual accounts 200798,7 k €↑
  12. 2006
    Annual accounts 200679,4 k €
  13. 2006
    Name changeAPOTEEK VERMYLEN K.
  14. 18/08/1980
    IncorporationPrivate limited company