Pharmacie F. GRISARD - MARZANO
0420.651.584 · rovalta.com · 27/09/2026
ACTIVE
Pharmacie F. GRISARD - MARZANO
Financial year 2025 · Closed on 31/12/2025
Net result53,4 k €+131,8 %over 1 year
Gross margin195,1 k €-38,5 %over 1 year
Equity239,2 k €+19,1 %over 1 year
Workforce1,5 ETP-61,5 %over 1 year
Overview
Identity
Source · BCE/KBOPharmacie F. GRISARD - MARZANO is a Private limited company incorporated in 1980. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ans. It employs on average 1,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.651.584
- Incorporation
- 01/09/1980
- Legal form
- Private limited company
- Registered office
- Rue de l'Yser 267-269
4430 Ans · WallonieSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,5 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 195,1 k € | -38.5% | 317 k € | +7.0% | 296,2 k € | +8.4% | 273,3 k € | +20.3% | 227,1 k € |
| EBITDA | 102,1 k € | +41.8% | 71,9 k € | +15.3% | 62,4 k € | -0.4% | 62,7 k € | +45.0% | 43,2 k € |
| Operating result | 88,8 k € | +51.2% | 58,7 k € | +21.4% | 48,4 k € | +1.5% | 47,7 k € | +107% | 23,1 k € |
| Net result | 53,4 k € | +132% | 23 k € | +11.8% | 20,6 k € | +5.4% | 19,6 k € | +1266% | -1,7 k € |
| Balance sheet | |||||||||
| Equity | 239,2 k € | +19.1% | 200,8 k € | +13.0% | 177,7 k € | +13.1% | 157,1 k € | +14.2% | 137,6 k € |
| Total assets | 833,3 k € | +0.3% | 830,8 k € | -9.0% | 913,2 k € | +11.5% | 819,1 k € | +14.8% | 713,7 k € |
| Cash | 41,9 k € | -50.9% | 85,3 k € | -55.6% | 191,9 k € | +89.5% | 101,3 k € | +7171% | 1,4 k € |
| Debts | 589,5 k € | -6.2% | 628,3 k € | -14.6% | 735,5 k € | +11.1% | 661,9 k € | +14.9% | 576,1 k € |
| Other | |||||||||
| Workforce | 1,5 ETP | -61.5% | 3,9 ETP | +2.6% | 3,8 ETP | +5.6% | 3,6 ETP | 0.0% | 3,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Active
Ended mandates
Francine GRISARD
EndedFrancine GRISARD
EndedFrancine GRISARD
EndedFrancine GRISARD
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 14/08/2025 | 17/09/2024 | 31/08/2023 | 12/08/2022 | 27/08/2021 |
| General meeting | 02/06/2026 | 30/06/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 10/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/07/2024 | 17/09/2024 | French | |
| Abridged model | 31/12/2022 | 31/07/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 31/07/2022 | 12/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 30/07/2020 | French | |
| Abridged model | 31/12/2018 | 18/07/2019 | 29/07/2019 | French | |
| Abridged model | 31/12/2017 | 31/07/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 31/07/2016 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 31/07/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/07/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 31/07/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 31/07/2009 | 14/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/07/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 01/08/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Active
Ended mandates
Francine GRISARD
EndedFrancine GRISARD
EndedFrancine GRISARD
EndedFrancine GRISARD
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202553,4 k €↑
- 2024Annual accounts 202423 k €↑
- 2023Annual accounts 202320,6 k €↑
- 2022Annual accounts 202219,6 k €↑
- 2021Annual accounts 2021-1,7 k €↓
- 2020Annual accounts 202030,2 k €↑
- 2019Annual accounts 20197 k €↓
- 2018Annual accounts 201812,8 k €↓
- 2017Annual accounts 201717,4 k €↓
- 2016Annual accounts 201632,4 k €↓
- 2015Annual accounts 201564,9 k €↑
- 2014Annual accounts 20145 k €↓
- 2013Annual accounts 201314,6 k €↑
- 2012Annual accounts 2012-2,5 k €↓
- 2011Annual accounts 2011576,3 €↓
- 2010Annual accounts 20101,4 k €↑
- 2009Annual accounts 2009-77,5 k €↓
- 2008Annual accounts 2008-5,5 k €↑
- 2007Annual accounts 2007-8,9 k €↓
- 2006Annual accounts 2006-3,6 k €
- 01/09/1980IncorporationPrivate limited company