ACTIVE

Rustoord De Heymeulen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+131,9 %over 1 year
Revenue5,8 M €-1,0 %over 1 year
Equity3,8 M €+131,9 %over 1 year
Workforce69,7 ETP+5,4 %over 1 year

Identity

Source · BCE/KBO

Rustoord De Heymeulen is a Non-profit organization incorporated in 1980. Its main activity is: Residential nursing care activities. Its registered office is in Buggenhout. It employs on average 69,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.669.303
Incorporation
26/05/1980
Legal form
Non-profit organization
Registered office
Molenstraat 140
9255 Buggenhout · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
69,7 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue5,8 M €5,8 M €5,3 M €5,3 M €4,9 M €
EBITDA130,3 k €981,1 k €734,5 k €473,4 k €605,9 k €
Operating result-135 k €746 k €506 k €416,2 k €511,2 k €
Net result1,3 M €560,6 k €325,2 k €285,5 k €415,7 k €
Balance sheet
Equity3,8 M €1,6 M €1,1 M €755,2 k €469,7 k €
Total assets9,9 M €7,5 M €7,3 M €6,1 M €3,5 M €
Cash281 k €853,1 k €649 k €783,6 k €376,4 k €
Debts6,1 M €5,9 M €6,3 M €5,3 M €3 M €
Other
Workforce69,7 ETP66,1 ETP61,0 ETP65,0 ETP61,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 21 ended

Active mandates

RENS VAN DER WEKEN

Director · since 23 décembre 2025

Active
HELENA VERSCHUEREN

Director · until 12 septembre 2025

Active
HILDE VERMEULEN

Mandate

Active
POLYFERON NV

Mandate · 0428.580.543

Represented by CHRIS VAN DER WEKEN

Active

Ended mandates

De Heymeulen Invest

Director · since 15 novembre 2019 · until 15 novembre 2029 · 0551.967.216

Represented by ANTOINE VERBELEN

Ended
HELENA VERSCHUEREN

Chairman of the board of directors · since 15 novembre 2019 · until 15 novembre 2029

Ended
HILDE VERMEULEN

Director · since 15 novembre 2019 · until 15 novembre 2029

Ended
POLYFERON NV

Director · since 15 novembre 2019 · until 15 novembre 2029 · 0428.580.543

Represented by CHRIS VAN DER WEKEN

Ended

Other companies at this address

Molenstraat 140 9255 Buggenhout
CompanyCBE no.
De Heymeulen Invest● Active
0551.967.216
HEYMEULEN BUGGENHOUT● Active
0635.933.483
POLYFERON NV● Active
0428.580.543

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202607/09/202505/06/202418/06/202313/08/202230/08/2021
General meeting15/07/202625/08/202502/05/202403/05/202304/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/07/202612/08/2026DutchPDF
Full model31/12/202425/08/202507/09/2025DutchPDF
Abridged model31/12/202302/05/202405/06/2024DutchPDF
Abridged model31/12/202203/05/202318/06/2023DutchPDF
Abridged modelCorrection31/12/202104/05/202213/08/2022DutchPDF
Abridged model31/12/202104/05/202207/08/2022DutchPDF
Abridged model31/12/202005/05/202130/08/2021DutchPDF
Abridged model31/12/201906/05/202010/08/2020DutchPDF
Abridged modelCorrection31/12/201803/12/201910/01/2020DutchPDF
Abridged model31/12/201802/05/201930/08/2019DutchPDF
Abridged model31/12/201702/05/201818/09/2018DutchPDF
Abridged model31/12/201603/05/201710/08/2017DutchPDF
Abridged model31/12/201504/05/201603/06/2016DutchPDF
Abridged model31/12/201406/05/201518/09/2015DutchPDF
Abridged model31/12/201307/05/201406/06/2014DutchPDF
Abridged model31/12/201230/04/201305/06/2013DutchPDF
Abridged model31/12/201102/05/201216/05/2012DutchPDF
Abridged model31/12/201004/05/201130/05/2011DutchPDF
Abridged model31/12/200905/05/201004/06/2010DutchPDF
Abridged model31/12/200806/05/200904/02/2010DutchPDF
Abridged model31/12/200727/05/200830/09/2008DutchPDF
Abridged model31/12/200625/06/200713/02/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 21 ended

Active mandates

RENS VAN DER WEKEN

Director · since 23 décembre 2025

Active
HELENA VERSCHUEREN

Director · until 12 septembre 2025

Active
HILDE VERMEULEN

Mandate

Active
POLYFERON NV

Mandate · 0428.580.543

Represented by CHRIS VAN DER WEKEN

Active

Ended mandates

De Heymeulen Invest

Director · since 15 novembre 2019 · until 15 novembre 2029 · 0551.967.216

Represented by ANTOINE VERBELEN

Ended
HELENA VERSCHUEREN

Chairman of the board of directors · since 15 novembre 2019 · until 15 novembre 2029

Ended
HILDE VERMEULEN

Director · since 15 novembre 2019 · until 15 novembre 2029

Ended
POLYFERON NV

Director · since 15 novembre 2019 · until 15 novembre 2029 · 0428.580.543

Represented by CHRIS VAN DER WEKEN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/02/2026
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 2024560,6 k €↑
  3. 2023
    Annual accounts 2023325,2 k €↑
  4. 2022
    Annual accounts 2022285,5 k €↓
  5. 2021
    Annual accounts 2021415,7 k €↑
  6. 2020
    Annual accounts 2020-101,7 k €↓
  7. 2019
    Annual accounts 2019156,1 k €↑
  8. 2018
    Annual accounts 201842,8 k €↓
  9. 2017
    Annual accounts 201790,3 k €↑
  10. 2016
    Annual accounts 201683,4 k €↓
  11. 2015
    Annual accounts 2015121 k €↑
  12. 2014
    Annual accounts 201434 k €↑
  13. 2013
    Annual accounts 2013-79,2 k €↓
  14. 2012
    Annual accounts 2012117,5 k €↑
  15. 2011
    Annual accounts 2011-184,2 k €↓
  16. 2010
    Annual accounts 2010-60,4 k €↑
  17. 2009
    Annual accounts 2009-67,3 k €↓
  18. 2008
    Annual accounts 200861,9 k €↓
  19. 2007
    Annual accounts 2007244,7 k €
  20. 26/05/1980
    IncorporationNon-profit organization