ACTIVE

La Maison d'Enfants Solidaris

Financial year 2025 · Closed on 31/12/2025

Net result14 k €+5 088,3 %over 1 year
Gross margin256,7 k €+34,8 %over 1 year
Equity53,2 k €+35,8 %over 1 year
Workforce5,5 ETP-5,2 %over 1 year

Identity

Source · BCE/KBO

La Maison d'Enfants Solidaris is a Non-profit organization incorporated in 1980. Its main activity is: Child day-care activities. Its registered office is in Namur. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.805.992
Incorporation
14/05/1980
Legal form
Non-profit organization
Registered office
Chaussée de Waterloo(SS) 182
5002 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
5,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin256,7 k €190,5 k €206 k €91,1 k €71,8 k €
EBITDA14,4 k €1,2 k €26,8 k €1,5 k €1,9 k €
Operating result14,1 k €354,4 €26,3 k €218,6 €368,6 €
Net result14 k €269,9 €26,2 k €122,1 €284,1 €
Balance sheet
Equity53,2 k €39,2 k €38,9 k €12,7 k €12,5 k €
Total assets122,6 k €128,5 k €86,3 k €47,7 k €49,5 k €
Cash62,2 k €98,8 k €36,6 k €9,2 k €25,8 k €
Debts69,5 k €89,3 k €47,4 k €35 k €36,9 k €
Other
Workforce5,5 ETP5,8 ETP4,1 ETP2,1 ETP2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 50 ended

Active mandates

Frederic JENQUINNE

Director · since 19 mars 2026 · until 19 mars 2032

Active
Marie-Eve HENRY

Director · since 29 juin 2022 · until 29 juin 2028

Active
Nathalie OLBRECHTS

Chairman of the board of directors · since 28 janvier 2022 · until 29 juin 2029

Active
Frederic HENNAUT

Director · since 10 décembre 2021 · until 29 juin 2028

Active
Marielle PAPY

Director · since 10 décembre 2021 · until 29 juin 2028

Active
Kristel Karler

Director · since 25 juin 2021 · until 29 juin 2028

Active
Antoine VISEUR

Secrétaire · since 20 novembre 2015 · until 29 juin 2028

Active
Linda CULOT

Director · since 20 novembre 2015 · until 29 juin 2028

Active

Ended mandates

ANTOINE VISEUR

Secrétaire · since 29 juin 2022 · until 29 juin 2028

Ended
Frederic HENNAUT

Director · since 29 juin 2022 · until 29 juin 2028

Ended
KRISTEL KARLER

Director · since 29 juin 2022 · until 29 juin 2028

Ended
LINDA CULOT

Director · since 29 juin 2022 · until 29 juin 2028

Ended

Other companies at this address

Chaussée de Waterloo(SS) 182 5002 Namur

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202617/06/202520/06/202426/06/202308/07/202228/06/2021
General meeting17/06/202604/06/202512/06/202414/06/202329/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202623/06/2026FrenchPDF
Abridged model31/12/202404/06/202517/06/2025FrenchPDF
Abridged model31/12/202312/06/202420/06/2024FrenchPDF
Abridged model31/12/202214/06/202326/06/2023FrenchPDF
Abridged model31/12/202129/06/202208/07/2022FrenchPDF
Abridged model31/12/202025/06/202128/06/2021FrenchPDF
Abridged model31/12/201926/06/202010/07/2020FrenchPDF
Abridged model31/12/201806/06/201914/06/2019FrenchPDF
Abridged model31/12/201707/06/201813/06/2018FrenchPDF
Abridged model31/12/201607/06/201728/06/2017FrenchPDF
Abridged model31/12/201509/06/201622/06/2016FrenchPDF
Abridged model31/12/201408/06/201523/06/2015FrenchPDF
Abridged model31/12/201304/06/201417/06/2014FrenchPDF
Abridged model31/12/201210/06/201321/06/2013FrenchPDF
Abridged model31/12/201102/06/201205/06/2012FrenchPDF
Abridged model31/12/201011/06/201123/06/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 50 ended

Active mandates

Frederic JENQUINNE

Director · since 19 mars 2026 · until 19 mars 2032

Active
Marie-Eve HENRY

Director · since 29 juin 2022 · until 29 juin 2028

Active
Nathalie OLBRECHTS

Chairman of the board of directors · since 28 janvier 2022 · until 29 juin 2029

Active
Frederic HENNAUT

Director · since 10 décembre 2021 · until 29 juin 2028

Active
Marielle PAPY

Director · since 10 décembre 2021 · until 29 juin 2028

Active
Kristel Karler

Director · since 25 juin 2021 · until 29 juin 2028

Active
Antoine VISEUR

Secrétaire · since 20 novembre 2015 · until 29 juin 2028

Active
Linda CULOT

Director · since 20 novembre 2015 · until 29 juin 2028

Active

Ended mandates

ANTOINE VISEUR

Secrétaire · since 29 juin 2022 · until 29 juin 2028

Ended
Frederic HENNAUT

Director · since 29 juin 2022 · until 29 juin 2028

Ended
KRISTEL KARLER

Director · since 29 juin 2022 · until 29 juin 2028

Ended
LINDA CULOT

Director · since 29 juin 2022 · until 29 juin 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/07/2025
    DIVERS
    PDF
  • Mandates16/08/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2019
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514 k €↑
  2. 2024
    Annual accounts 2024269,9 €↓
  3. 2023
    Annual accounts 202326,2 k €↑
  4. 2022
    Annual accounts 2022122,1 €↓
  5. 2021
    Annual accounts 2021284,1 €↑
  6. 2020
    Annual accounts 2020-2,1 k €↓
  7. 2019
    Annual accounts 2019-81,7 €↑
  8. 2018
    Annual accounts 2018-25,9 k €↑
  9. 2017
    Annual accounts 2017-39,7 k €↓
  10. 2016
    Annual accounts 2016-12 k €↓
  11. 2015
    Annual accounts 2015-4,6 k €↓
  12. 2015
    Name changeLA MAISON D'ENFANTS SOLIDARIS
  13. 2014
    Annual accounts 2014-614 €↑
  14. 2013
    Annual accounts 2013-3,3 k €↓
  15. 2012
    Annual accounts 2012-747 €↓
  16. 2011
    Annual accounts 20112,9 k €↓
  17. 2010
    Annual accounts 20103,2 k €
  18. 2010
    Name changeFonds Social du Personnel de la Mutualité Socialiste de la Province de Namur et des entités du groupe consolidé
  19. 14/05/1980
    IncorporationNon-profit organization