DOE HET ZELF Discount
0420.824.996 · rovalta.com · 25/09/2026
NORMAL SITUATION
DOE HET ZELF Discount
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-182 k €-5 559,0 %over 1 year
Gross margin369,3 k €-34,4 %over 1 year
Equity474,2 k €-27,7 %over 1 year
Workforce15,8 ETP-22,5 %over 1 year
Overview
Identity
Source · BCE/KBODOE HET ZELF Discount is a company registered in Belgium. It employs on average 15,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.824.996
- Legal form
- Public limited company
- Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 15,8 ETP
Joint committees (2)
- 100
- 201
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 43 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 369,3 k € | -34.4% | 563,1 k € | +7.9% | 521,8 k € | -23.1% | 678,6 k € | -0.9% | 684,8 k € |
| EBITDA | -157,1 k € | -14126% | 1,1 k € | -95.6% | 25,3 k € | -70.2% | 84,7 k € | +220% | -70,6 k € |
| Operating result | -164,2 k € | -2353% | 7,3 k € | -4.2% | 7,6 k € | -87.5% | 61 k € | +162% | -98,2 k € |
| Net result | -182 k € | -5559% | 3,3 k € | +52.2% | 2,2 k € | -96.2% | 57,5 k € | +160% | -96,1 k € |
| Balance sheet | |||||||||
| Equity | 474,2 k € | -27.7% | 656,2 k € | +0.5% | 652,9 k € | +0.3% | 650,7 k € | +9.7% | 593,2 k € |
| Total assets | 1,1 M € | -24.1% | 1,4 M € | +2.8% | 1,4 M € | +3.2% | 1,3 M € | -22.2% | 1,7 M € |
| Cash | 32,4 k € | +37.8% | 23,5 k € | +31.4% | 17,9 k € | +515% | 2,9 k € | -94.9% | 57,4 k € |
| Debts | 454,7 k € | -40.9% | 769,5 k € | +4.9% | 733,5 k € | +5.8% | 693,2 k € | -38.9% | 1,1 M € |
| Other | |||||||||
| Workforce | 15,8 ETP | -22.5% | 20,4 ETP | +5.2% | 19,4 ETP | +31.1% | 14,8 ETP | +8.8% | 13,6 ETP |
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/10/2023 | 23/12/2022 | 29/10/2021 | 13/11/2020 | 12/03/2020 | 28/09/2018 |
| General meeting | 02/05/2023 | 02/05/2022 | 03/05/2021 | 13/07/2020 | 06/05/2019 | 03/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 43 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/05/2023 | 13/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 23/12/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 29/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/07/2020 | 13/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/05/2019 | 12/03/2020 | Dutch | |
| Abridged model | 31/12/2017 | 03/04/2018 | 28/09/2018 | Dutch | |
| Abridged modelCorrection | 31/12/2016 | 02/05/2017 | 25/09/2017 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 21/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 10/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 24/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 26/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 22/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 18/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 15/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/05/2006 | 18/05/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/05/2005 | 18/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 03/05/2004 | 06/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 05/05/2003 | 02/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 06/05/2002 | 19/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 07/05/2001 | 22/05/2001 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates25/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2021ONTSLAGEN - BENOEMINGEN
- Restructuring12/05/2016RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/02/2016RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates26/06/2015ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2013ONTSLAGEN - BENOEMINGEN
- Other25/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-182 k €↓
- 2021Annual accounts 20213,3 k €↑
- 2020Annual accounts 20202,2 k €↓
- 2019Annual accounts 201957,5 k €↑
- 2018Annual accounts 2018-96,1 k €↓
- 2017Annual accounts 2017-34,8 k €↓
- 2016Annual accounts 2016-9,5 k €↓
- 2015Annual accounts 201574,5 k €↓
- 2014Annual accounts 2014128,1 k €↑
- 2013Annual accounts 2013122 k €↑
- 2012Annual accounts 201295,9 k €↓
- 2011Annual accounts 2011122,2 k €↑
- 2010Annual accounts 201054,6 k €↑
- 2009Annual accounts 200944,4 k €↑
- 2008Annual accounts 200841,6 k €↑
- 2007Annual accounts 200734,5 k €↑
- 2006Annual accounts 200630,6 k €