OTTIGNIMMO
0420.831.134 · rovalta.com · 23/09/2026
ACTIVE
OTTIGNIMMO
Financial year 2025 · closed on 31/12/2025
Net result
114,8 k €
+155.9% YoY
Revenue
229,2 k €
+37.9% YoY
Equity
3,7 M €
+3.2% YoY
Overview
What does OTTIGNIMMO do?
OTTIGNIMMO is a Public limited company incorporated in 1980. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.831.134
Incorporation
11/07/1980
Legal form
Public limited company
Registered office
Drève Richelle 161/D box 19
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
1 040 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 229,2 k € | +37.9% | 166,1 k € | -27.3% | 228,4 k € | -2.7% | 234,9 k € | -0.5% | 236 k € | +18.0% | 199,9 k € | -3.2% | 206,6 k € | +11.9% | 184,7 k € | +2.1% | 180,9 k € | -1.7% | 184 k € | -3.9% | 191,4 k € | +11.6% | 171,6 k € | +0.8% | 170,2 k € | +1.2% | 168,2 k € | +2.7% | 163,8 k € | +12.9% | 145 k € | +12.7% | 128,7 k € | +5.9% | 121,6 k € | +73.9% | 69,9 k € |
| EBITDA | 153,2 k € | +4883% | -3,2 k € | -103% | 106,1 k € | -6.2% | 113,1 k € | -23.1% | 147,2 k € | +38.1% | 106,5 k € | +10.1% | 96,7 k € | +43.9% | 67,2 k € | -16.5% | 80,5 k € | +22.2% | 65,9 k € | -49.4% | 130,3 k € | +19.2% | 109,3 k € | +77.7% | 61,5 k € | -34.0% | 93,2 k € | +14.0% | 81,8 k € | -3.0% | 84,3 k € | +63.4% | 51,6 k € | +73.9% | 29,7 k € | +168% | -43,5 k € |
| Operating result | 134,7 k € | +863% | -17,6 k € | -122% | 79,5 k € | -6.8% | 85,3 k € | -31.9% | 125,2 k € | +55.3% | 80,7 k € | +22.4% | 65,9 k € | +108% | 31,7 k € | -20.6% | 40 k € | +148% | 16,1 k € | -81.3% | 86 k € | +31.4% | 65,4 k € | +469% | 11,5 k € | -71.0% | 39,7 k € | +40.6% | 28,2 k € | +243% | 8,2 k € | +146% | -17,7 k € | +49.5% | -35,2 k € | +64.9% | -100,3 k € |
| Net result | 114,8 k € | +156% | 44,9 k € | -35.7% | 69,8 k € | -9.0% | 76,8 k € | -27.1% | 105,3 k € | +45.7% | 72,2 k € | +28.0% | 56,4 k € | +37.0% | 41,2 k € | -26.4% | 55,9 k € | +73.1% | 32,3 k € | -67.3% | 98,9 k € | +25.7% | 78,7 k € | +138% | 33 k € | -49.5% | 65,4 k € | +33.0% | 49,1 k € | +102% | 24,3 k € | +977% | 2,3 k € | +115% | -15,2 k € | +79.5% | -74 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,7 M € | +3.2% | 3,6 M € | +1.3% | 3,6 M € | -2.4% | 3,7 M € | -2.1% | 3,7 M € | -1.4% | 3,8 M € | -2.2% | 3,9 M € | +144% | 1,6 M € | +2.7% | 1,5 M € | +3.8% | 1,5 M € | +2.2% | 1,5 M € | +7.3% | 1,4 M € | +6.1% | 1,3 M € | +2.6% | 1,2 M € | +5.5% | 1,2 M € | +4.3% | 1,1 M € | +2.2% | 1,1 M € | +0.2% | 1,1 M € | -1.4% | 1,1 M € |
| Total assets | 3,8 M € | -1.9% | 3,8 M € | +1.8% | 3,8 M € | -1.5% | 3,8 M € | -2.3% | 3,9 M € | -1.7% | 4 M € | -2.4% | 4,1 M € | +153% | 1,6 M € | +1.4% | 1,6 M € | +4.9% | 1,5 M € | +2.1% | 1,5 M € | +7.7% | 1,4 M € | +3.2% | 1,3 M € | +5.5% | 1,3 M € | -13.7% | 1,5 M € | +24.4% | 1,2 M € | +1.9% | 1,2 M € | -6.1% | 1,2 M € | +5.2% | 1,2 M € |
| Cash | 155,8 k € | -75.4% | 633,9 k € | +304% | 157 k € | -5.1% | 165,3 k € | -28.7% | 231,8 k € | -29.2% | 327,3 k € | -25.6% | 440,1 k € | +26.7% | 347,4 k € | +59.6% | 217,7 k € | +55.4% | 140,1 k € | -53.0% | 298 k € | +138% | 125 k € | +87.3% | 66,7 k € | +1593% | 3,9 k € | -81.5% | 21,3 k € | -87.3% | 168,1 k € | +372% | 35,6 k € | +28.7% | 27,6 k € | +25.9% | 22 k € |
| Debts | 42,2 k € | -81.6% | 228,9 k € | +19.7% | 191,2 k € | +16.8% | 163,8 k € | -6.8% | 175,8 k € | -8.6% | 192,5 k € | -8.0% | 209,2 k € | +849% | 22 k € | -43.9% | 39,3 k € | +262% | 10,8 k € | -20.6% | 13,7 k € | +112% | 6,4 k € | -86.3% | 47 k € | +211% | 15,1 k € | -94.7% | 283,9 k € | +670% | 36,9 k € | -22.5% | 47,6 k € | -61.8% | 124,6 k € | +209% | 40,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 29 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CSE 3● Active | 0720.683.175 |
Evere Caserne● Active | 0781.388.448 |
THUIN EQUILIS● Active | 0777.985.431 |
XL PLAINE● Active | 1012.949.224 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 9 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 04/07/2025 | 18/09/2024 | 27/09/2023 | 20/10/2022 | 04/10/2021 |
| General meeting | 25/06/2026 | 26/06/2025 | 02/09/2024 | 01/09/2023 | 01/09/2022 | 01/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 08/07/2026 | French | |
| Full model | 31/12/2024 | 26/06/2025 | 04/07/2025 | French | |
| Full model | 31/03/2024 | 02/09/2024 | 18/09/2024 | French | |
| Full model | 31/03/2023 | 01/09/2023 | 27/09/2023 | French | |
| Full model | 31/03/2022 | 01/09/2022 | 20/10/2022 | French | |
| Full model | 31/03/2021 | 01/09/2021 | 04/10/2021 | French | |
| Full modelCorrection | 31/03/2020 | 01/09/2020 | 29/10/2020 | French | |
| Full model | 31/03/2020 | 01/09/2020 | 03/09/2020 | French | |
| Full model | 31/03/2019 | 02/09/2019 | 17/09/2019 | French | |
| Full model | 31/03/2018 | 03/09/2018 | 24/09/2018 | French | |
| Full model | 31/03/2017 | 01/09/2017 | 20/09/2017 | French | |
| Full model | 31/03/2016 | 01/09/2016 | 12/09/2016 | French | |
| Full model | 31/03/2015 | 01/09/2015 | 07/09/2015 | French | |
| Full model | 31/03/2014 | 01/09/2014 | 03/09/2014 | French | |
| Full model | 31/03/2013 | 02/09/2013 | 04/09/2013 | French | |
| Full model | 31/03/2012 | 03/09/2012 | 12/09/2012 | French | |
| Full model | 31/03/2011 | 01/09/2011 | 27/09/2011 | French | |
| Full model | 31/03/2010 | 01/09/2010 | 23/09/2010 | French | |
| Full model | 31/03/2009 | 01/09/2009 | 17/09/2009 | French | |
| Full model | 31/03/2008 | 01/09/2008 | 22/09/2008 | French | |
| Full model | 31/03/2007 | 03/09/2007 | 26/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 29 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/03/2026DEMISSIONS, NOMINATIONS
- Mandates02/04/2025DEMISSIONS, NOMINATIONS
- Mandates14/01/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates05/11/2024DEMISSIONS, NOMINATIONS
- Mandates22/08/2024DEMISSIONS, NOMINATIONS
- Other05/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/10/2023DEMISSIONS, NOMINATIONS
- Mandates01/06/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025114,8 k €↑
- 2024Annual accounts 202444,9 k €↓
- 2024Annual accounts 202469,8 k €↓
- 2024Name changeOTTIGNIMMO
- 2023Annual accounts 202376,8 k €↓
- 2022Annual accounts 2022105,3 k €↑
- 2021Annual accounts 202172,2 k €↑
- 2020Annual accounts 202056,4 k €↑
- 2019Annual accounts 201941,2 k €↓
- 2018Annual accounts 201855,9 k €↑
- 2017Annual accounts 201732,3 k €↓
- 2016Annual accounts 201698,9 k €↑
- 2015Annual accounts 201578,7 k €↑
- 2014Annual accounts 201433 k €↓
- 2013Annual accounts 201365,4 k €↑
- 2012Annual accounts 201249,1 k €↑
- 2011Annual accounts 201124,3 k €↑
- 2010Annual accounts 20102,3 k €↑
- 2009Annual accounts 2009-15,2 k €↑
- 2008Annual accounts 2008-74 k €
- 2008Name changeEDBIMO
- 11/07/1980IncorporationPublic limited company