ACTIVE

XAVIER PIERLET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

81,9 k €

+1.0% YoY

Gross margin

149,3 k €

-15.3% YoY

Equity

449,6 k €

-0.7% YoY

What does XAVIER PIERLET do?

XAVIER PIERLET is a Private company with limited liability incorporated in 2009. Its main activity is: Buying and selling of own real estate. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0816.570.843

Incorporation

29/06/2009

Legal form

Private company with limited liability

Registered office

Av des Sept-Bonniers 182
1190 Forest · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68312Real estate agencies 68322Management of real estate on a fee or contract basis

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	149,3 k €	-15.3%	176,2 k €	+186%	61,5 k €	-42.6%	107,2 k €	+11.7%	96,0 k €	-18.8%	118,2 k €	-38.6%	192,5 k €	+11.7%	172,4 k €	+36.8%	126,1 k €	+140%	52,6 k €	-91.3%	603,1 k €	+146%	244,9 k €	+95.9%	125,0 k €	-46.2%	232,2 k €	-20.7%	292,6 k €
EBITDA	145,3 k €	-0.1%	145,4 k €	+151%	57,9 k €	-44.4%	104,2 k €	+15.8%	90,0 k €	-21.7%	114,9 k €	-39.4%	189,6 k €	+11.9%	169,4 k €	+37.6%	123,2 k €	+154%	48,5 k €	-91.9%	600,7 k €	+148%	242,6 k €	+94.1%	125,0 k €	-46.2%	232,1 k €	-20.7%	292,5 k €
Operating result	110,3 k €	-2.0%	112,6 k €	+302%	28,0 k €	-62.1%	73,9 k €	+23.9%	59,7 k €	-29.4%	84,6 k €	-47.1%	159,9 k €	+14.4%	139,8 k €	+49.2%	93,7 k €	+364%	20,2 k €	-96.4%	566,3 k €	+170%	209,7 k €	+127%	92,5 k €	-58.9%	225,2 k €	-21.2%	285,8 k €
Net result	81,9 k €	+1.0%	81,1 k €	+250%	23,2 k €	-59.6%	57,4 k €	+178%	20,7 k €	+130%	9,0 k €	-91.0%	100,2 k €	-11.9%	113,7 k €	+33.9%	84,9 k €	+181%	-105,3 k €	-124%	444,9 k €	+125%	197,4 k €	+527%	-46,2 k €	-120%	226,6 k €	-20.9%	286,4 k €
Balance sheet
Equity	449,6 k €	-0.7%	452,9 k €	-5.6%	479,8 k €	+1.7%	471,7 k €	-17.1%	569,2 k €	+1.2%	562,6 k €	+0.0%	562,5 k €	-32.6%	834,2 k €	+12.5%	741,2 k €	+8.0%	686,3 k €	-12.6%	785,4 k €	+86.8%	420,5 k €	+35.1%	311,2 k €	-23.6%	407,4 k €	+63.7%	248,8 k €
Total assets	528,2 k €	+2.5%	515,1 k €	-3.6%	534,2 k €	-12.8%	612,4 k €	+3.2%	593,3 k €	+0.9%	588,0 k €	-5.2%	620,0 k €	-29.5%	879,0 k €	-9.3%	969,4 k €	+1.8%	952,2 k €	-13.7%	1,1 M €	+45.9%	755,6 k €	+21.6%	621,2 k €	+26.1%	492,6 k €	+50.4%	327,6 k €
Cash	282,8 k €	-12.1%	321,7 k €	+41.7%	227,0 k €	-4.7%	238,2 k €	+32.4%	179,9 k €	+43.4%	125,5 k €	-63.8%	346,6 k €	-33.4%	520,2 k €	-8.7%	570,0 k €	+0.6%	566,5 k €	-5.8%	601,7 k €	+90.3%	316,2 k €	+62.9%	194,1 k €	-50.0%	388,6 k €	+45.7%	266,6 k €
Debts	29,3 k €	-25.9%	39,5 k €	+9.1%	36,2 k €	-71.2%	125,7 k €	+1147%	10,1 k €	-36.0%	15,8 k €	-72.3%	56,8 k €	+30.8%	43,5 k €	-77.9%	196,8 k €	-26.0%	265,9 k €	+12.0%	237,3 k €	-16.8%	285,1 k €	+9.6%	260,0 k €	+639%	35,2 k €	+22.1%	28,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

XAVIER PIERLET

Director

Active

Ended mandates

XAVIER PIERLET

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	10/10/2024	20/09/2023	26/09/2022	25/10/2021	31/08/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	14/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	10/10/2024	French	PDF
Micro model	31/12/2022	26/05/2023	20/09/2023	French	PDF
Micro model	31/12/2021	27/05/2022	26/09/2022	French	PDF
Micro model	31/12/2020	28/05/2021	25/10/2021	French	PDF
Micro model	31/12/2019	29/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	06/11/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	27/09/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

XAVIER PIERLET

Director

Active

Ended mandates

XAVIER PIERLET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares12/10/2018
CAPITAL, ACTIONS
PDF
Capital / shares05/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office03/01/2013
SIEGE SOCIAL
PDF
Mandates05/01/2010
DEMISSIONS, NOMINATIONS
PDF
Other01/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202481,9 k €↑
2023
Annual accounts 202381,1 k €↑
2022
Annual accounts 202223,2 k €↓
2021
Annual accounts 202157,4 k €↑
2020
Annual accounts 202020,7 k €↑
2019
Annual accounts 20199,0 k €↓
2018
Annual accounts 2018100,2 k €↓
2017
Annual accounts 2017113,7 k €↑
2016
Annual accounts 201684,9 k €↑
2015
Annual accounts 2015-105,3 k €↓
2014
Annual accounts 2014444,9 k €↑
2013
Annual accounts 2013197,4 k €↑
2012
Annual accounts 2012-46,2 k €↓
2011
Annual accounts 2011226,6 k €↓
2010
Annual accounts 2010286,4 k €
29/06/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XAVIER PIERLET

Overview

What does XAVIER PIERLET do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline