ACTIVE

IMMO GRAND SABLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-550,2 k €
-315,2 %over 1 year
Gross margin
-62,7 k €
-106,7 %over 1 year
Equity
2,9 M €
-15,8 %over 1 year
Workforce
3,0 ETP
-18,9 %over 1 year

Identity

Source · BCE/KBO

IMMO GRAND SABLE is a Public limited company incorporated in 1980. Its registered office is in Lasne. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.841.626
Incorporation
01/07/1980
Legal form
Public limited company
Registered office
Chaussée de Louvain 533
1380 Lasne · WallonieSee on map
Contributed capital
5 157 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (8)
  • 100
  • 145
  • 14504
  • 145040
  • 14524
  • 145240
  • 200000
  • 218
Signals
Solid equityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin-62,7 k €939,3 k €-32,6 k €-96,1 k €-101,2 k €
EBITDA-284,8 k €380,7 k €-338,2 k €-283,2 k €-240,7 k €
Operating result-430,5 k €256,1 k €-499,1 k €-389,6 k €-350,1 k €
Net result-550,2 k €255,7 k €-503,7 k €-390,1 k €-350,3 k €
Balance sheet
Equity2,9 M €3,5 M €3,2 M €3,7 M €4,1 M €
Total assets8,3 M €9,5 M €8,8 M €8,7 M €8,5 M €
Cash66,1 k €1,2 M €16,4 k €28,7 k €60,4 k €
Debts5,3 M €6 M €5,6 M €4,9 M €4,4 M €
Other
Workforce3,0 ETP3,7 ETP3,9 ETP3,2 ETP2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 25 ended

Active mandates

MDHF

Director · since 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Active

Ended mandates

MDHF

Director · since 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Ended
MDHF

Managing director · since 26 avril 2019 · until 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Ended
B4 Consult

Director · since 28 février 2018 · until 16 mai 2023 · 0687.542.037

Represented by Boris Vilain

Ended
B4 Consult

Director · since 28 février 2018 · until 17 octobre 2019 · 0687.542.037

Represented by Boris VILAIN

Ended

Other companies at this address

Chaussée de Louvain 533 1380 Lasne
CompanyCBE no.
BOB BRUSSELS● Active
1008.840.481
Customer Environment Patrimonium - Properties● Active
0435.588.396
DTHF● Active
0454.910.697
DVR WATCHES● Active
1003.706.807
MDHF● Active
0508.816.270

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202614/04/202514/08/202431/05/202308/06/202217/05/2021
General meeting03/07/202607/04/202513/08/202416/05/202317/05/202227/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/07/202627/07/2026FrenchPDF
Abridged model31/12/202407/04/202514/04/2025FrenchPDF
Abridged model31/12/202313/08/202414/08/2024FrenchPDF
Abridged model31/12/202216/05/202331/05/2023FrenchPDF
Abridged model31/12/202117/05/202208/06/2022FrenchPDF
Abridged model31/12/202027/04/202117/05/2021FrenchPDF
Abridged model31/12/201919/05/202025/05/2020FrenchPDF
Abridged model31/12/201821/05/201923/05/2019FrenchPDF
Full model31/12/201715/05/201817/05/2018FrenchPDF
Full model31/12/201616/05/201717/05/2017FrenchPDF
Abridged model31/12/201517/05/201618/05/2016FrenchPDF
Abridged model31/12/201430/06/201513/07/2015FrenchPDF
Abridged model31/12/201320/05/201427/08/2014FrenchPDF
Abridged model31/12/201228/06/201322/07/2013FrenchPDF
Abridged model31/12/201129/06/201220/09/2012FrenchPDF
Abridged model31/12/201017/05/201130/08/2011FrenchPDF
Abridged model31/12/200918/05/201031/08/2010FrenchPDF
Abridged model31/12/200819/05/200929/07/2009DutchPDF
Abridged model31/12/200730/06/200827/08/2008DutchPDF
Abridged model31/12/200630/06/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 25 ended

Active mandates

MDHF

Director · since 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Active

Ended mandates

MDHF

Director · since 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Ended
MDHF

Managing director · since 26 avril 2019 · until 17 octobre 2019 · 0508.816.270

Represented by Michel DORET

Ended
B4 Consult

Director · since 28 février 2018 · until 16 mai 2023 · 0687.542.037

Represented by Boris Vilain

Ended
B4 Consult

Director · since 28 février 2018 · until 17 octobre 2019 · 0687.542.037

Represented by Boris VILAIN

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/10/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/03/2019
    SIEGE SOCIAL
    PDF
  • Mandates29/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/08/2015
    SIEGE SOCIAL
    PDF
  • Registered office07/07/2014
    SIEGE SOCIAL - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-550,2 k €↓
  2. 2024
    Annual accounts 2024255,7 k €↑
  3. 2023
    Annual accounts 2023-503,7 k €↓
  4. 2022
    Annual accounts 2022-390,1 k €↓
  5. 2021
    Annual accounts 2021-350,3 k €↓
  6. 2018
    Annual accounts 2018-247 k €↑
  7. 2017
    Annual accounts 2017-382,4 k €↓
  8. 2016
    Annual accounts 2016-240,5 k €↓
  9. 2015
    Annual accounts 201578,7 k €↓
  10. 2014
    Annual accounts 2014584,4 k €↓
  11. 2013
    Annual accounts 20131,2 M €↓
  12. 2012
    Annual accounts 201226,9 M €↑
  13. 2010
    Annual accounts 2010-135,2 k €↓
  14. 2009
    Annual accounts 2009-105,8 k €↓
  15. 2008
    Annual accounts 2008-91,2 k €↓
  16. 2007
    Annual accounts 2007-38,2 k €↓
  17. 2006
    Annual accounts 20061,8 k €
  18. 01/07/1980
    IncorporationPublic limited company