Willemot Bijzonder Verzekeringsbestuur
0420.942.881 · rovalta.com · 22/09/2026
ACTIVE
Willemot Bijzonder Verzekeringsbestuur
Financial year 2025 · closed on 31/12/2025
Net result
206 k €
-54.1% YoY
Revenue
32,2 M €
+18.8% YoY
Equity
1,5 M €
+16.1% YoY
Workforce
87,0 ETP
+14.5% YoY
Overview
What does Willemot Bijzonder Verzekeringsbestuur do?
Willemot Bijzonder Verzekeringsbestuur is a Public limited company incorporated in 1980. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Gent. It employs on average 87,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.942.881
Incorporation
01/09/1980
Legal form
Public limited company
Registered office
Coupure 228
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
837 989,00 €
Latest accounts
31/12/2025
Average workforce
87,0 ETP
Activities (NACE)
Joint committees (1)
- 307
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 32,2 M € | +18.8% | 27,1 M € | +35.5% | 20 M € | +11.3% | 18 M € | -14.4% | 21 M € | +11.1% | 18,9 M € | +6.6% | 17,7 M € | +9.3% | 16,2 M € | +39.0% | 11,7 M € | +8.4% | 10,8 M € | +2.0% | 10,5 M € | -1.2% | 10,7 M € | -1.3% | 10,8 M € | +3.4% | 10,5 M € | -0.3% | 10,5 M € | +5.5% | 9,9 M € | +0.0% | 9,9 M € | -3.1% | 10,3 M € | -3.3% | 10,6 M € | +5.8% | 10 M € |
| EBITDA | 1,5 M € | +23.0% | 1,2 M € | +396% | -414,7 k € | -1.1% | -410,3 k € | -140% | 1 M € | +25.4% | 825,7 k € | +1.6% | 813,1 k € | +11.5% | 729,4 k € | +2000% | -38,4 k € | +90.3% | -393,9 k € | -6.8% | -368,7 k € | +41.7% | -632,9 k € | -366% | 238 k € | -22.8% | 308,4 k € | -28.1% | 429 k € | -19.4% | 532,5 k € | -9.2% | 586,7 k € | +12.1% | 523,4 k € | +36.8% | 382,7 k € | +273% | -221,2 k € |
| Operating result | 911,5 k € | +48.1% | 615,5 k € | +142% | -1,5 M € | +21.6% | -1,9 M € | -1368% | 147,9 k € | +37.5% | 107,5 k € | +63.3% | 65,8 k € | +1948% | -3,6 k € | +99.4% | -616 k € | +27.0% | -843,2 k € | -15.2% | -731,7 k € | -6.0% | -690,1 k € | -2961% | 24,1 k € | +68.5% | 14,3 k € | +355% | 3,2 k € | -95.9% | 77,3 k € | -16.4% | 92,5 k € | +87.6% | 49,3 k € | +1114% | 4,1 k € | +101% | -560,3 k € |
| Net result | 206 k € | -54.1% | 449,2 k € | +614% | 62,9 k € | -38.4% | 102,2 k € | +65.0% | 61,9 k € | -20.7% | 78,1 k € | +99.5% | 39,1 k € | +322% | -17,6 k € | +97.0% | -582,9 k € | +30.5% | -838,2 k € | -139% | 2,2 M € | +456% | -608,2 k € | -2170% | 29,4 k € | +49.8% | 19,6 k € | +292% | 5 k € | -91.4% | 58,6 k € | +395% | -19,9 k € | -107% | 283,2 k € | -19.0% | 349,5 k € | +6876% | 5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +16.1% | 1,3 M € | +54.0% | 832,3 k € | +8.2% | 769,4 k € | +15.3% | 667,2 k € | +10.2% | 605,3 k € | +14.8% | 527,2 k € | +8.0% | 488,1 k € | -3.5% | 505,7 k € | -53.5% | 1,1 M € | -66.6% | 3,3 M € | +198% | 1,1 M € | -35.8% | 1,7 M € | +1.8% | 1,7 M € | +1.2% | 1,7 M € | +0.3% | 1,6 M € | +0.5% | 1,6 M € | -1.2% | 1,7 M € | +20.6% | 1,4 M € | +72.6% | 796,2 k € |
| Total assets | 28,7 M € | +44.3% | 19,9 M € | +1.0% | 19,7 M € | +6.9% | 18,4 M € | +14.5% | 16,1 M € | +16.2% | 13,8 M € | +35.6% | 10,2 M € | +11.3% | 9,2 M € | +6.8% | 8,6 M € | -19.6% | 10,7 M € | -11.6% | 12,1 M € | +7.0% | 11,3 M € | -2.9% | 11,6 M € | +5.5% | 11 M € | +12.2% | 9,8 M € | +6.4% | 9,2 M € | -5.5% | 9,8 M € | -2.1% | 10 M € | -7.0% | 10,7 M € | -4.7% | 11,2 M € |
| Cash | 2 M € | +205% | 651,8 k € | -79.6% | 3,2 M € | -23.6% | 4,2 M € | -0.0% | 4,2 M € | -11.1% | 4,7 M € | +63.2% | 2,9 M € | +28.9% | 2,2 M € | +26.5% | 1,8 M € | -8.3% | 1,9 M € | +59.1% | 1,2 M € | -0.1% | 1,2 M € | +147% | 491,3 k € | -12.0% | 558,5 k € | -87.1% | 4,3 M € | -5.8% | 4,6 M € | +0.3% | 4,6 M € | +31.8% | 3,5 M € | +20.0% | 2,9 M € | -12.8% | 3,3 M € |
| Debts | 27,1 M € | +49.1% | 18,2 M € | -1.1% | 18,4 M € | +7.7% | 17,1 M € | +12.6% | 15,2 M € | +15.4% | 13,1 M € | +36.1% | 9,6 M € | +13.8% | 8,5 M € | +6.7% | 7,9 M € | -15.8% | 9,4 M € | +7.1% | 8,8 M € | -13.3% | 10,2 M € | +3.2% | 9,8 M € | +5.9% | 9,3 M € | +14.9% | 8,1 M € | +10.5% | 7,3 M € | -8.2% | 8 M € | -2.1% | 8,1 M € | -10.5% | 9,1 M € | -11.3% | 10,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 87,0 ETP | +14.5% | 76,0 ETP | +3.0% | 73,8 ETP | -1.7% | 75,1 ETP | -3.0% | 77,4 ETP | -1.5% | 78,6 ETP | -0.9% | 79,3 ETP | +4.1% | 76,2 ETP | +1.9% | 74,8 ETP | +2.3% | 73,1 ETP | -1.9% | 74,5 ETP | +4.8% | 71,1 ETP | +0.3% | 70,9 ETP | +1.6% | 69,8 ETP | +0.9% | 69,2 ETP | +1.0% | 68,5 ETP | -1.3% | 69,4 ETP | -4.1% | 72,4 ETP | +3.9% | 69,7 ETP | +3.3% | 67,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 59 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 07/07/2025 | 05/07/2024 | 12/07/2023 | 14/07/2022 | 31/07/2021 |
| General meeting | 10/06/2026 | 11/06/2025 | 12/06/2024 | 14/06/2023 | 08/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 10/06/2026 | 09/07/2026 | Dutch | |
| Full model | 31/12/2024 | 11/06/2025 | 07/07/2025 | Dutch | |
| Full model | 31/12/2023 | 12/06/2024 | 05/07/2024 | Dutch | |
| Full model | 31/12/2022 | 14/06/2023 | 12/07/2023 | Dutch | |
| Full model | 31/12/2021 | 08/06/2022 | 14/07/2022 | Dutch | |
| Full model | 31/12/2020 | 09/06/2021 | 31/07/2021 | Dutch | |
| Full model | 31/12/2019 | 10/06/2020 | 18/09/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 26/07/2019 | Dutch | |
| Full model | 31/12/2017 | 27/06/2018 | 23/07/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 17/07/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 27/06/2016 | Dutch | |
| Full model | 31/12/2014 | 15/06/2015 | 15/07/2015 | Dutch | |
| Full model | 31/12/2013 | 27/05/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 11/06/2013 | 01/07/2013 | Dutch | |
| Full model | 31/12/2011 | 18/06/2012 | 04/07/2012 | Dutch | |
| Full model | 31/12/2010 | 08/06/2011 | 19/08/2011 | Dutch | |
| Full model | 31/12/2009 | 09/06/2010 | 14/06/2010 | Dutch | |
| Full model | 31/12/2008 | 10/06/2009 | 19/08/2009 | Dutch | |
| Full model | 31/12/2007 | 17/06/2008 | 30/07/2008 | Dutch | |
| Full model | 31/12/2006 | 13/06/2007 | 27/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 59 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates12/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates11/02/2025ONTSLAGEN - BENOEMINGEN
- Mandates30/11/2023ONTSLAGEN - BENOEMINGEN
- Restructuring28/08/2023KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/06/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates23/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025206 k €↓
- 2024Annual accounts 2024449,2 k €↑
- 2023Annual accounts 202362,9 k €↓
- 2022Annual accounts 2022102,2 k €↑
- 2022Name changeWillemot Bijzonder Verzekeringskantoor
- 2021Annual accounts 202161,9 k €↓
- 2021Name changeWillemot
- 2020Annual accounts 202078,1 k €↑
- 2019Annual accounts 201939,1 k €↑
- 2018Annual accounts 2018-17,6 k €↑
- 2017Annual accounts 2017-582,9 k €↑
- 2016Annual accounts 2016-838,2 k €↓
- 2015Annual accounts 20152,2 M €↑
- 2014Annual accounts 2014-608,2 k €↓
- 2013Annual accounts 201329,4 k €↑
- 2012Annual accounts 201219,6 k €↑
- 2011Annual accounts 20115 k €↓
- 2010Annual accounts 201058,6 k €↑
- 2009Annual accounts 2009-19,9 k €↓
- 2008Annual accounts 2008283,2 k €↓
- 2007Annual accounts 2007349,5 k €↑
- 2006Annual accounts 20065 k €
- 2006Name changeWillemot Bijzonder Verzekeringsbestuur
- 01/09/1980IncorporationPublic limited company