ACTIVE

Lui et Nous

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result31,4 k €-65,1 %over 1 year

Gross margin926,6 k €-3,2 %over 1 year

Equity359,8 k €+8,9 %over 1 year

Workforce13,0 ETP-7,1 %over 1 year

Identity

Source · BCE/KBO

Lui et Nous is a Non-profit organization incorporated in 1980. Its main activity is: Social work activities without accommodation for the elderly and disabled. Its registered office is in Woluwe-Saint-Pierre. It employs on average 13,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.026.322
Incorporation: 30/09/1980
Legal form: Non-profit organization
Registered office: Rue Jean Gérard Eggericx 15
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 13,0 ETP

Activities (NACE)

88105Social work activities without accommodation for the elderly and disabled· main 88991Other social work activities without accommodation n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	926,6 k €	-3.2%	956,8 k €	+18.9%	805 k €	+8.2%	743,9 k €	+0.2%	742,1 k €
EBITDA	32,6 k €	-65.9%	95,7 k €	+291%	-50,1 k €	-237%	-14,9 k €	-134%	43,7 k €
Operating result	26,4 k €	-69.8%	87,4 k €	+251%	-58 k €	-99.5%	-29,1 k €	-201%	28,7 k €
Net result	31,4 k €	-65.1%	89,9 k €	+259%	-56,4 k €	-108%	-27,1 k €	-110%	-12,9 k €
Balance sheet
Equity	359,8 k €	+8.9%	330,2 k €	+37.3%	240,6 k €	-19.6%	299,1 k €	-8.8%	327,8 k €
Total assets	501,6 k €	+6.1%	472,8 k €	+31.2%	360,3 k €	-10.5%	402,8 k €	-15.7%	477,9 k €
Cash	422,1 k €	+40.6%	300,1 k €	+42.9%	210,1 k €	+1.8%	206,3 k €	-35.1%	318,1 k €
Debts	130,3 k €	-1.5%	132,4 k €	+11.6%	118,7 k €	+15.2%	103 k €	-30.2%	147,5 k €
Other
Workforce	13,0 ETP	-7.1%	14,0 ETP		–		13,0 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 28 ended

Active mandates

Catherine Stillemans

Director · since 08 juin 2026 · until 08 juin 2029

Active

Bernard VINCOTTE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Claude MALET

Director · since 12 juin 2023 · until 08 juin 2029

Active

Dominique COLINET

Director · since 12 juin 2023 · until 08 juin 2029

Active

Etienne OLDENHOVE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Fabienne MOENS

Director · since 12 juin 2023 · until 08 juin 2029

Active

Philippe DE THIER

Director · since 12 juin 2023 · until 08 juin 2029

Active

Thierry DELAHAYE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Vincent DUFRANNE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Ended mandates

Pierre SIMON

Mandate · since 28 mai 2018 · until 27 mai 2021

Ended

Alain Baudichau

Mandate

Ended

Bernadette Devuyst

Mandate

Ended

Bernard VINCOTTE

Mandate

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	07/07/2025	15/10/2024	27/06/2023	28/07/2022	22/07/2021
General meeting	08/06/2026	25/05/2025	27/05/2024	12/06/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	25/05/2025	07/07/2025	French	PDF
Micro model	31/12/2023	27/05/2024	15/10/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	23/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	13/07/2020	14/07/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	07/10/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	30/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	23/09/2008	28/04/2009	French	PDF
Abridged model	31/12/2007	23/09/2008	09/12/2008	French	PDF
Abridged model	31/12/2006	06/09/2007	04/02/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 28 ended

Active mandates

Catherine Stillemans

Director · since 08 juin 2026 · until 08 juin 2029

Active

Bernard VINCOTTE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Claude MALET

Director · since 12 juin 2023 · until 08 juin 2029

Active

Dominique COLINET

Director · since 12 juin 2023 · until 08 juin 2029

Active

Etienne OLDENHOVE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Fabienne MOENS

Director · since 12 juin 2023 · until 08 juin 2029

Active

Philippe DE THIER

Director · since 12 juin 2023 · until 08 juin 2029

Active

Thierry DELAHAYE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Vincent DUFRANNE

Director · since 12 juin 2023 · until 08 juin 2029

Active

Ended mandates

Pierre SIMON

Mandate · since 28 mai 2018 · until 27 mai 2021

Ended

Alain Baudichau

Mandate

Ended

Bernadette Devuyst

Mandate

Ended

Bernard VINCOTTE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other25/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other25/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2022
DEMISSIONS, NOMINATIONS
PDF
Other25/01/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other21/01/2019
OBJET
PDF
Mandates22/10/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202531,4 k €↓
2024
Annual accounts 202489,9 k €↑
2023
Annual accounts 2023-56,4 k €↓
2022
Annual accounts 2022-27,1 k €↓
2021
Annual accounts 2021-12,9 k €↓
2020
Annual accounts 202044,4 k €↑
2019
Annual accounts 2019-19,2 k €↓
2018
Annual accounts 201892,3 k €↑
2017
Annual accounts 201748,8 k €↑
2016
Annual accounts 201610 k €↑
2015
Annual accounts 2015-21,3 k €↓
2014
Annual accounts 2014-4,1 k €↓
2013
Annual accounts 201320,6 k €↓
2012
Annual accounts 201226,8 k €↓
2011
Annual accounts 201133 k €↑
2010
Annual accounts 201028,5 k €↓
2009
Annual accounts 200961,8 k €↓
2008
Annual accounts 200880,3 k €
30/09/1980
IncorporationNon-profit organization

Lui et Nous

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline