ACTIVE

MAISON LEROY

Financial year 2025 · Closed on 31/12/2025

Net result84,2 k €+52,5 %over 1 year

Gross margin210,5 k €+16,1 %over 1 year

Equity803,9 k €-0,8 %over 1 year

Identity

Source · BCE/KBO

MAISON LEROY is a Private limited company incorporated in 1980. Its main activity is: Retail sale of carpets, rugs, wall and floor coverings in specialised stores. Its registered office is in Amay.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.068.783
Incorporation: 19/12/1980
Legal form: Private limited company
Registered office: Chaussée de Liège(AMA) 91
4540 Amay · WallonieSee on map
Contributed capital: 37 200,00 €
Latest accounts: 31/12/2025

Activities (NACE)

47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores· main 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 52486Warehousing and support activities for transportation 71112Architectural activities 71112Architectural activities 47783Other retail sale of new goods in specialised stores+2

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	210,5 k €	+16.1%	181,3 k €	-37.9%	292,1 k €	-0.1%	292,5 k €	+15.3%	253,7 k €
EBITDA	130,4 k €	+46.0%	89,3 k €	-56.5%	205,3 k €	+12.9%	181,8 k €	+33.0%	136,7 k €
Operating result	117,2 k €	+47.6%	79,4 k €	-61.0%	203,3 k €	+12.4%	180,8 k €	+34.7%	134,3 k €
Net result	84,2 k €	+52.5%	55,2 k €	-60.2%	138,7 k €	+13.2%	122,5 k €	+34.3%	91,2 k €
Balance sheet
Equity	803,9 k €	-0.8%	810,6 k €	+7.3%	755,4 k €	+22.5%	616,7 k €	+6.7%	578,2 k €
Total assets	830,8 k €	-1.9%	846,8 k €	+6.5%	795 k €	+20.9%	657,7 k €	+5.6%	622,7 k €
Cash	663,2 k €	-0.4%	666,1 k €	+7.3%	621,1 k €	+15.1%	539,6 k €	+9.4%	493,3 k €
Debts	26,9 k €	-25.7%	36,2 k €	-8.4%	39,5 k €	-3.5%	41 k €	-8.0%	44,5 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Carine KINET	DirectorManager2022 accountsended
Vincent BAWIN	ManagerDirector2024 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	02/06/2025	30/08/2024	31/08/2023	29/08/2022	30/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	05/06/2026	French	PDF
Micro model	31/12/2024	31/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	25/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	27/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	28/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	29/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/05/2020	25/08/2020	French	PDF
Micro model	31/12/2018	25/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	24/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Carine KINET	DirectorManager2022 accountsended
Vincent BAWIN	ManagerDirector2024 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/02/2019
CAPITAL, ACTIONS
PDF
Capital / shares24/01/2014
Assemblée générale extraordinaire - Augmentation du capital - Mise à jour
PDF
Other26/08/2010
Assemblée générale extraordinaire - Mise à jour des statuts
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Vincent BAWIN

Carine KINET

19801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

MAISON LEROY

Chaussée de Liège(AMA) 91, 4540 Amay

Manager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Liège(AMA) 91, 4540 AmayCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00139674

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MAISON LEROYCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00139674

Events

2025
Annual accounts 202584,2 k €↑
2024
Annual accounts 202455,2 k €↓
2023
Annual accounts 2023138,7 k €↑
2022
Annual accounts 2022122,5 k €↑
2021
Annual accounts 202191,2 k €↓
2020
Annual accounts 2020111,6 k €↑
2019
Annual accounts 201947,4 k €↑
2018
Annual accounts 201822,7 k €↓
2017
Annual accounts 201736,1 k €↓
2016
Annual accounts 201671,7 k €↑
2015
Annual accounts 201557,6 k €↑
2014
Annual accounts 201412,2 k €↓
2013
Annual accounts 201320,3 k €↓
2012
Annual accounts 201241,1 k €↓
2011
Annual accounts 201155,5 k €↑
2010
Annual accounts 201031,8 k €↓
2009
Annual accounts 200935,1 k €↑
2008
Annual accounts 200830 k €↓
2007
Annual accounts 200745,4 k €↑
2006
Annual accounts 200632,1 k €
19/12/1980
IncorporationPrivate limited company

MAISON LEROY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events