ACTIVE

MAISON LEROY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result84,2 k €+52,5 %over 1 year
Gross margin210,5 k €+16,1 %over 1 year
Equity803,9 k €-0,8 %over 1 year

Identity

Source · BCE/KBO

MAISON LEROY is a Private limited company incorporated in 1980. Its registered office is in Amay.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.068.783
Incorporation
19/12/1980
Legal form
Private limited company
Registered office
Chaussée de Liège(AMA) 91
4540 Amay · WallonieSee on map
Contributed capital
37 200,00 €
Latest accounts
31/12/2025
Joint committees (4)
  • 100
  • 124
  • 201
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin210,5 k €181,3 k €292,1 k €292,5 k €253,7 k €
EBITDA130,4 k €89,3 k €205,3 k €181,8 k €136,7 k €
Operating result117,2 k €79,4 k €203,3 k €180,8 k €134,3 k €
Net result84,2 k €55,2 k €138,7 k €122,5 k €91,2 k €
Balance sheet
Equity803,9 k €810,6 k €755,4 k €616,7 k €578,2 k €
Total assets830,8 k €846,8 k €795 k €657,7 k €622,7 k €
Cash663,2 k €666,1 k €621,1 k €539,6 k €493,3 k €
Debts26,9 k €36,2 k €39,5 k €41 k €44,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Carine KINET

Director

Active
Vincent BAWIN

Manager

Active

Ended mandates

Carine KINET

Manager

Ended
Vincent BAWIN

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202602/06/202530/08/202431/08/202329/08/202230/08/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202605/06/2026FrenchPDF
Micro model31/12/202431/05/202502/06/2025FrenchPDF
Micro model31/12/202325/05/202430/08/2024FrenchPDF
Micro model31/12/202227/05/202331/08/2023FrenchPDF
Micro model31/12/202128/05/202229/08/2022FrenchPDF
Micro model31/12/202029/05/202130/08/2021FrenchPDF
Micro model31/12/201930/05/202025/08/2020FrenchPDF
Micro model31/12/201825/05/201930/08/2019FrenchPDF
Micro model31/12/201726/05/201831/08/2018FrenchPDF
Micro model31/12/201627/05/201728/08/2017FrenchPDF
Abridged model31/12/201528/05/201629/08/2016FrenchPDF
Abridged model31/12/201430/05/201528/08/2015FrenchPDF
Abridged model31/12/201331/05/201420/08/2014FrenchPDF
Abridged model31/12/201225/05/201328/08/2013FrenchPDF
Abridged model31/12/201126/05/201230/08/2012FrenchPDF
Abridged model31/12/201028/05/201118/08/2011FrenchPDF
Abridged model31/12/200929/05/201026/08/2010FrenchPDF
Abridged model31/12/200830/05/200931/08/2009FrenchPDF
Abridged model31/12/200731/05/200821/08/2008FrenchPDF
Abridged model31/12/200626/05/200724/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Carine KINET

Director

Active
Vincent BAWIN

Manager

Active

Ended mandates

Carine KINET

Manager

Ended
Vincent BAWIN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/02/2019
    CAPITAL, ACTIONS
    PDF
  • Capital / shares24/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other26/08/2010
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,2 k €↑
  2. 2024
    Annual accounts 202455,2 k €↓
  3. 2023
    Annual accounts 2023138,7 k €↑
  4. 2022
    Annual accounts 2022122,5 k €↑
  5. 2021
    Annual accounts 202191,2 k €↓
  6. 2020
    Annual accounts 2020111,6 k €↑
  7. 2019
    Annual accounts 201947,4 k €↑
  8. 2018
    Annual accounts 201822,7 k €↓
  9. 2017
    Annual accounts 201736,1 k €↓
  10. 2016
    Annual accounts 201671,7 k €↑
  11. 2015
    Annual accounts 201557,6 k €↑
  12. 2014
    Annual accounts 201412,2 k €↓
  13. 2013
    Annual accounts 201320,3 k €↓
  14. 2012
    Annual accounts 201241,1 k €↓
  15. 2011
    Annual accounts 201155,5 k €↑
  16. 2010
    Annual accounts 201031,8 k €↓
  17. 2009
    Annual accounts 200935,1 k €↑
  18. 2008
    Annual accounts 200830 k €↓
  19. 2007
    Annual accounts 200745,4 k €↑
  20. 2006
    Annual accounts 200632,1 k €
  21. 19/12/1980
    IncorporationPrivate limited company