ACTIVE

VERWARMINGSDISCOUNT BROUCKE WALTER

Export PDF

Financial year 2025 · Closed on 30/12/2025

Net result142,2 k €+51,8 %over 1 year
Gross margin1,1 M €+5,7 %over 1 year
Equity1 M €+7,1 %over 1 year
Workforce14,9 ETP+15,5 %over 1 year

Identity

Source · BCE/KBO

VERWARMINGSDISCOUNT BROUCKE WALTER is a Private limited company incorporated in 1980. Its registered office is in Diksmuide. It employs on average 14,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.096.695
Incorporation
29/12/1980
Legal form
Private limited company
Registered office
Roeselarestraat(ESE) 92
8600 Diksmuide · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/12/2025
Average workforce
14,9 ETP
Joint committees (4)
  • 121
  • 121 124 149.04 200 201
  • 201
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin1,1 M €1 M €1,3 M €701,8 k €709,3 k €
EBITDA258,3 k €234 k €546,2 k €160,7 k €181,2 k €
Operating result193 k €158,5 k €448,8 k €96,7 k €97,4 k €
Net result142,2 k €93,7 k €400,5 k €69 k €54,9 k €
Balance sheet
Equity1 M €971,9 k €878,2 k €803,3 k €734,3 k €
Total assets2,5 M €2,4 M €3,1 M €2,6 M €1,6 M €
Cash180,9 k €360,2 k €247,3 k €277 k €123,7 k €
Debts1,4 M €1,4 M €2,1 M €1,4 M €831,7 k €
Other
Workforce14,9 ETP12,9 ETP11,9 ETP9,3 ETP8,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/12/2025

1 active · 7 ended

Active mandates

Villa Marie

Director · since 24 avril 2024 · 0722.770.358

Represented by Nicolas Vandendriessche

Active

Ended mandates

Villa Marie

Director · since 01 octobre 2020 · 0722.770.358

Ended
V & P BEHEER

Managing director · since 12 juin 2006 · 0475.642.666

Ended
V & P BEHEER

Managing director · since 12 juin 2006 · 0475.642.666

Ended
V & P BEHEER

Mandate · 0475.642.666

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Closing of the financial year30/12/202530/12/202430/12/202330/12/202230/12/202130/12/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date28/07/202623/07/202522/07/202424/07/202308/08/202229/07/2021
General meeting25/06/202620/06/202509/07/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/12/202525/06/202628/07/2026DutchPDF
Abridged model30/12/202420/06/202523/07/2025DutchPDF
Abridged model30/12/202309/07/202422/07/2024DutchPDF
Abridged model30/12/202217/06/202324/07/2023DutchPDF
Abridged model30/12/202118/06/202208/08/2022DutchPDF
Abridged model30/12/202019/06/202129/07/2021DutchPDF
Abridged model30/12/201920/06/202030/07/2020DutchPDF
Abridged model30/12/201822/06/201922/07/2019DutchPDF
Abridged model30/12/201730/06/201825/07/2018DutchPDF
Abridged model30/12/201630/06/201713/07/2017DutchPDF
Abridged model30/12/201529/06/201630/06/2016DutchPDF
Abridged model30/12/201426/06/201511/02/2016DutchPDF
Abridged model30/12/201327/06/201427/01/2015DutchPDF
Abridged model30/12/201228/06/201326/03/2014DutchPDF
Abridged model31/12/201005/08/201126/10/2011DutchPDF
Abridged model31/12/200929/06/201028/09/2010DutchPDF
Abridged model31/12/200830/06/200927/07/2009DutchPDF
Abridged model31/12/200727/05/200823/06/2008DutchPDF
Abridged model31/12/200621/08/200730/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/12/2025

1 active · 7 ended

Active mandates

Villa Marie

Director · since 24 avril 2024 · 0722.770.358

Represented by Nicolas Vandendriessche

Active

Ended mandates

Villa Marie

Director · since 01 octobre 2020 · 0722.770.358

Ended
V & P BEHEER

Managing director · since 12 juin 2006 · 0475.642.666

Ended
V & P BEHEER

Managing director · since 12 juin 2006 · 0475.642.666

Ended
V & P BEHEER

Mandate · 0475.642.666

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/01/2012
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/01/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025142,2 k €↑
  2. 2024
    Annual accounts 202493,7 k €↓
  3. 2023
    Annual accounts 2023400,5 k €↑
  4. 2022
    Annual accounts 202269 k €↑
  5. 2021
    Annual accounts 202154,9 k €↑
  6. 2021
    Name changeVerwarmingsdiscount Broucke W.
  7. 2020
    Annual accounts 202030,7 k €↑
  8. 2019
    Annual accounts 2019377,3 €↑
  9. 2018
    Annual accounts 2018-56,6 k €↓
  10. 2017
    Annual accounts 201712 k €↑
  11. 2015
    Annual accounts 2015-92,1 k €↓
  12. 2014
    Annual accounts 201434,4 k €↓
  13. 2013
    Annual accounts 2013197,8 k €↑
  14. 2012
    Annual accounts 201262,7 k €↑
  15. 2010
    Annual accounts 201017,8 k €↓
  16. 2009
    Annual accounts 200985,3 k €↓
  17. 2008
    Annual accounts 2008106,9 k €↑
  18. 2007
    Annual accounts 200798 k €↑
  19. 2006
    Annual accounts 2006-42,3 k €
  20. 2006
    Name changeVERWARMINGSDISCOUNT BROUCKE WALTER
  21. 29/12/1980
    IncorporationPrivate limited company