ACTIVE

ATELIERS DELBEQUE

Financial year 2025 · Closed on 31/12/2025

Net result
439,2 k €
+37,4 %over 1 year
Gross margin
2 M €
+19,6 %over 1 year
Equity
7,8 M €
+1,8 %over 1 year
Workforce
15,4 ETP
-7,8 %over 1 year

Identity

Source · BCE/KBO

ATELIERS DELBEQUE is a Public limited company incorporated in 1981. Its registered office is in Andenne. It employs on average 15,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.255.459
Incorporation
13/02/1981
Legal form
Public limited company
Registered office
Rue du Rivage 134
5300 Andenne · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
15,4 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2 M €1,7 M €1,5 M €1,9 M €1,8 M €
EBITDA883 k €552,8 k €363,8 k €852,4 k €816,9 k €
Operating result672,5 k €296,2 k €117 k €614,4 k €603,4 k €
Net result439,2 k €319,6 k €48,5 k €480,9 k €495,8 k €
Balance sheet
Equity7,8 M €7,6 M €7,3 M €7,3 M €6,8 M €
Total assets10,4 M €8,6 M €9,3 M €9,3 M €9,2 M €
Cash4,2 M €3,8 M €1,7 M €1,2 M €1,2 M €
Debts2,5 M €893,9 k €1,9 M €2 M €2,3 M €
Other
Workforce15,4 ETP16,7 ETP18,8 ETP17,5 ETP17,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Marc DELSAUTE

Director · since 20 juin 2020 · until 19 juin 2028

Active

Ended mandates

Marc DELSAUTE

Director · since 20 juin 2022 · until 19 juin 2028

Ended
Marie-Françoise FLERON

Director · since 20 juin 2022 · until 19 juin 2028

Ended
MARIE-FRANCOISE FLERON

Director · since 21 juin 2010

Ended
BERNARD FAUCON

Director · until 21 juin 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/08/202622/07/202528/10/202419/08/202322/11/202230/08/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202623/08/2026FrenchPDF
Abridged model31/12/202416/06/202522/07/2025FrenchPDF
Abridged model31/12/202317/06/202428/10/2024FrenchPDF
Abridged model31/12/202219/06/202319/08/2023FrenchPDF
Abridged model31/12/202120/06/202222/11/2022FrenchPDF
Abridged model31/12/202007/06/202130/08/2021FrenchPDF
Abridged model31/12/201922/06/202031/08/2020FrenchPDF
Abridged model31/12/201806/05/201928/08/2019FrenchPDF
Abridged model31/12/201707/05/201829/08/2018FrenchPDF
Abridged model31/12/201602/05/201730/08/2017FrenchPDF
Abridged model31/12/201502/05/201630/08/2016FrenchPDF
Abridged model31/12/201404/05/201530/08/2015FrenchPDF
Abridged model31/12/201305/05/201427/08/2014FrenchPDF
Abridged model31/12/201206/05/201326/08/2013FrenchPDF
Abridged model31/12/201118/06/201230/08/2012FrenchPDF
Abridged model31/12/201020/06/201122/06/2011FrenchPDF
Abridged model31/12/200921/06/201030/08/2010FrenchPDF
Abridged model31/12/200802/06/200917/07/2009FrenchPDF
Abridged model31/12/200702/06/200828/08/2008FrenchPDF
Abridged model31/12/200611/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Marc DELSAUTE

Director · since 20 juin 2020 · until 19 juin 2028

Active

Ended mandates

Marc DELSAUTE

Director · since 20 juin 2022 · until 19 juin 2028

Ended
Marie-Françoise FLERON

Director · since 20 juin 2022 · until 19 juin 2028

Ended
MARIE-FRANCOISE FLERON

Director · since 21 juin 2010

Ended
BERNARD FAUCON

Director · until 21 juin 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/01/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates20/08/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/11/2005
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025439,2 k €↑
  2. 2024
    Annual accounts 2024319,6 k €↑
  3. 2023
    Annual accounts 202348,5 k €↓
  4. 2022
    Annual accounts 2022480,9 k €↓
  5. 2021
    Annual accounts 2021495,8 k €↑
  6. 2020
    Annual accounts 2020159,4 k €↓
  7. 2019
    Annual accounts 2019365,7 k €↑
  8. 2018
    Annual accounts 2018312,7 k €↑
  9. 2017
    Annual accounts 201717,1 k €↓
  10. 2016
    Annual accounts 201678,4 k €↑
  11. 2015
    Annual accounts 201529,3 k €↓
  12. 2014
    Annual accounts 2014111,4 k €↓
  13. 2013
    Annual accounts 2013454,1 k €↓
  14. 2012
    Annual accounts 2012622,8 k €↓
  15. 2011
    Annual accounts 2011701,3 k €↑
  16. 2010
    Annual accounts 2010350,3 k €↓
  17. 2009
    Annual accounts 2009582,9 k €↑
  18. 2008
    Annual accounts 2008495,7 k €↑
  19. 2007
    Annual accounts 2007105,5 k €↓
  20. 2006
    Annual accounts 2006185,8 k €
  21. 13/02/1981
    IncorporationPublic limited company