ACTIVE

Association de gestion des domaines touristiques du Vallon de Lembrée

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-4,2 k €-113,9 %over 1 year

Revenue1,6 M €+0,8 %over 1 year

Equity899 k €-3,9 %over 1 year

Workforce40,2 ETP+1,0 %over 1 year

Identity

Source · BCE/KBO

Association de gestion des domaines touristiques du Vallon de Lembrée is a Non-profit organization incorporated in 1980. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Ferrières. It employs on average 40,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.281.985
Incorporation: 22/12/1980
Legal form: Non-profit organization
Registered office: Rue de la Bouverie 1
4190 Ferrières · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 40,2 ETP

Activities (NACE)

55210Holiday and other short-stay accommodation· main 91030Operation of historical sites and buildings and similar visitor attractions 91220Libraries, archives, museums and other cultural activities 92520Gambling and betting activities 55201Holiday and other short-stay accommodation 55201Holiday and other short-stay accommodation+2

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,6 M €	+0.8%	1,6 M €	+13.0%	1,4 M €	-15.2%	1,7 M €	+44.1%	1,2 M €
EBITDA	160,5 k €	-25.9%	216,5 k €	+10.3%	196,2 k €	+54.0%	127,4 k €	+13.9%	111,9 k €
Operating result	1,1 k €	-96.9%	36,2 k €	+56.2%	23,2 k €	+208%	7,5 k €	+148%	-15,6 k €
Net result	-4,2 k €	-114%	30 k €	+83.4%	16,4 k €	+623%	-3,1 k €	+85.0%	-20,9 k €
Balance sheet
Equity	899 k €	-3.9%	935,2 k €	+1.2%	923,9 k €	-7.6%	999,9 k €	+25.7%	795,5 k €
Total assets	1,9 M €	-2.6%	1,9 M €	+5.4%	1,8 M €	-0.2%	1,8 M €	-2.0%	1,9 M €
Cash	1,3 M €	-4.9%	1,4 M €	+25.6%	1,1 M €	+4.5%	1,1 M €	-2.9%	1,1 M €
Debts	731,4 k €	+3.9%	704,2 k €	+11.0%	634,5 k €	+5.0%	604,4 k €	-22.8%	783,4 k €
Other
Workforce	40,2 ETP	+1.0%	39,8 ETP	+7.9%	36,9 ETP	-18.4%	45,2 ETP	-4.2%	47,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

18 active · 55 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Astrid BASTIN	Directorsince 30/06/2025
Gonzague MILIS	Directorsince 30/06/2025
Luc GILLARD	Directorsince 30/06/2025
Marc CAPPA	Chairman of the board of directorssince 30/06/2025
Patrick TROMME	Vice-chairman of the board of directorssince 30/06/2025Directorsince 30/06/2025ended
Xavier EHLEN	Directorsince 30/06/2025MandateendedVice-chairman of the board of directorsended
Jean-Claude JADOT	Directorsince 22/10/2019Mandateended
Jérôme AUSSEMS	DirectorMandate22/10/2019 → 22/10/2025ended
Michel GUYOT	Directorsince 22/10/2019Mandateended
Paul Emile MOTTARD	DirectorChairman of the board of directors22/10/2019 → 22/10/2025endedMandateended
Christian VERDIN	Director
Christine GUYOT	DirectorMandateended
Didier BRICK	Director
Elodie CULOT	Director
Henri HANNIN	Director
Marie-Christine NOIRHOMME	Director
Michel DEROULOU	DirectorMandateended
Yvon ROLLIN	Vice-chairman of the board of directors

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian VERDUN	Directorsince 30/06/2025
Gonzague MILIS	Directorsince 30/06/2025
Alexis HOUSSIAUX	Director22/10/2019 → 22/10/2025
Bertrand de LIEDEKERKE	Director22/10/2019 → 22/10/2025

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	29/07/2025	06/06/2024	21/06/2023	21/06/2022	30/06/2021
General meeting	02/06/2026	30/06/2025	03/06/2024	07/06/2023	23/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	06/06/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	24/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	04/06/2019	French	PDF
Abridged model	31/12/2017	23/04/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	18/03/2015	16/04/2015	French	PDF
Abridged model	31/12/2013	12/03/2014	13/05/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	22/03/2010	03/06/2010	French	PDF
Abridged modelCorrection	31/12/2008	27/05/2009	03/06/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	28/07/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

18 active · 55 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Astrid BASTIN	Directorsince 30/06/2025
Gonzague MILIS	Directorsince 30/06/2025
Luc GILLARD	Directorsince 30/06/2025
Marc CAPPA	Chairman of the board of directorssince 30/06/2025
Patrick TROMME	Vice-chairman of the board of directorssince 30/06/2025Directorsince 30/06/2025ended
Xavier EHLEN	Directorsince 30/06/2025MandateendedVice-chairman of the board of directorsended
Jean-Claude JADOT	Directorsince 22/10/2019Mandateended
Jérôme AUSSEMS	DirectorMandate22/10/2019 → 22/10/2025ended
Michel GUYOT	Directorsince 22/10/2019Mandateended
Paul Emile MOTTARD	DirectorChairman of the board of directors22/10/2019 → 22/10/2025endedMandateended
Christian VERDIN	Director
Christine GUYOT	DirectorMandateended
Didier BRICK	Director
Elodie CULOT	Director
Henri HANNIN	Director
Marie-Christine NOIRHOMME	Director
Michel DEROULOU	DirectorMandateended
Yvon ROLLIN	Vice-chairman of the board of directors

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian VERDUN	Directorsince 30/06/2025
Gonzague MILIS	Directorsince 30/06/2025
Alexis HOUSSIAUX	Director22/10/2019 → 22/10/2025
Bertrand de LIEDEKERKE	Director22/10/2019 → 22/10/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/07/2026
Modification de l'OA et de l'AG : nomination et démission suite à l'OA et à
PDF
Other18/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Marc CAPPA

Luc GILLARD

Astrid BASTIN

Patrick TROMME

Xavier EHLEN

Gonzague MILIS

Christian VERDUN

Gonzague MILIS

Jérôme AUSSEMS

Alexis HOUSSIAUX

Nicole MARECHAL

Michel GUYOT

and 19 more mandates

19801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Association de gestion des domaines touristiques du Vallon de LembréeAssociation de gestion des domaines touristiques du Vallon de la Lambrée

Rue de la Bouverie 1, 4190 Ferrières

Chairman of the board of directors

Director

Vice-chairman of the board of directors

Director

DirectorChairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Bouverie 1, 4190 FerrièresCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00192944

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Association de gestion des domaines touristiques du Vallon de LembréeCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00192944
Association de gestion des domaines touristiques du Vallon de la Lambrée	accounts 2021 → 2023	Accounts 2023 · 2024-00113597

Events

2025
Annual accounts 2025-4,2 k €↓
2024
Annual accounts 202430 k €↑
2024
Name changeAssociation de gestion des domaines touristiques du Vallon de Lembrée
2023
Annual accounts 202316,4 k €↑
2022
Annual accounts 2022-3,1 k €↑
2021
Annual accounts 2021-20,9 k €↓
2020
Annual accounts 2020-3,8 k €↑
2019
Annual accounts 2019-20,2 k €↓
2018
Annual accounts 201868,7 k €↓
2017
Annual accounts 201790,8 k €↓
2016
Annual accounts 2016160,4 k €↑
2015
Annual accounts 20153,7 k €↓
2014
Annual accounts 20145,3 k €↑
2013
Annual accounts 20132,7 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 201011,1 k €↑
2009
Annual accounts 2009505 €↓
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200739,5 k €
22/12/1980
IncorporationNon-profit organization

Association de gestion des domaines touristiques du Vallon de Lembrée

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events