ACTIVE

Bemisal

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

692,6 k €

+576.7% YoY

Gross margin

930,4 k €

+1106.2% YoY

Equity

7,2 M €

+10.6% YoY

Workforce

0,0 ETP

What does Bemisal do?

Bemisal is a Private limited company incorporated in 1980. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.294.754

Incorporation

18/12/1980

Legal form

Private limited company

Registered office

Kortrijksesteenweg 154
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

2 000 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	930,4 k €	+1106%	77,1 k €	-20.1%	96,5 k €	+48.7%	64,9 k €	-96.0%	1,6 M €	+745%	190 k €	-20.9%	240,3 k €	+28.5%	186,9 k €	-4.4%	195,6 k €	-22.4%	252,2 k €	+413%	49,2 k €	-39.4%	81,1 k €	+268%	22,1 k €	-29.1%	31,1 k €	-57.0%	72,3 k €	-71.5%	253,5 k €	+0.4%	252,6 k €	+0.7%	250,9 k €
EBITDA	914,2 k €	+7098%	12,7 k €	-83.4%	76,4 k €	+47.4%	51,8 k €	-95.9%	1,3 M €	+604%	177,7 k €	-21.6%	226,7 k €	+29.8%	174,6 k €	-3.4%	180,7 k €	-23.8%	237,3 k €	+588%	34,5 k €	-92.2%	441,8 k €	+4086%	10,6 k €	-37.3%	16,8 k €	-54.9%	37,3 k €	+230%	11,3 k €	-89.7%	109,9 k €	-41.9%	189,1 k €
Operating result	754,6 k €	+508%	-185 k €	+60.4%	-467,6 k €	-136%	-198,2 k €	-121%	923,5 k €	+636%	-172,5 k €	-137%	-72,6 k €	+47.1%	-137,2 k €	-37.6%	-99,7 k €	-84.2%	-54,1 k €	+92.3%	-702,6 k €	-360%	270,7 k €	+160%	-449,7 k €	-538%	-70,5 k €	-10.8%	-63,6 k €	+43.3%	-112,1 k €	-572%	-16,7 k €	-159%	28 k €
Net result	692,6 k €	+577%	-145,3 k €	+62.1%	-383,1 k €	-324%	-90,4 k €	-112%	770,3 k €	+628%	-145,8 k €	-211%	131,5 k €	+335%	-56 k €	-110%	539,6 k €	+1199%	-49,1 k €	-110%	498,4 k €	+28.7%	387,3 k €	+568%	-82,7 k €	-11966%	-685,4 €	-100%	1,4 M €	+59.6%	857,5 k €	+303%	212,7 k €	+116%	98,6 k €
Balance sheet
Equity	7,2 M €	+10.6%	6,5 M €	-2.2%	6,7 M €	-5.4%	7 M €	-1.3%	7,1 M €	+5.7%	6,8 M €	-2.4%	6,9 M €	+1.6%	6,8 M €	-0.8%	6,9 M €	+8.5%	6,3 M €	-0.8%	6,4 M €	+8.5%	5,9 M €	+7.1%	5,5 M €	-1.5%	5,6 M €	-0.0%	5,6 M €	+32.6%	4,2 M €	+25.7%	3,3 M €	+6.8%	3,1 M €
Total assets	9 M €	+8.1%	8,3 M €	-3.5%	8,6 M €	+3.3%	8,4 M €	-13.3%	9,6 M €	+7.5%	9 M €	-2.7%	9,2 M €	-1.3%	9,3 M €	-0.9%	9,4 M €	+8.3%	8,7 M €	+0.1%	8,7 M €	+27.7%	6,8 M €	-0.3%	6,8 M €	-3.7%	7,1 M €	-0.6%	7,1 M €	+32.5%	5,4 M €	+28.4%	4,2 M €	+7.4%	3,9 M €
Cash	38,9 k €	-21.3%	49,5 k €	-86.1%	356,7 k €	-83.5%	2,2 M €	-39.9%	3,6 M €	+745%	425,6 k €	-85.0%	2,8 M €	-9.1%	3,1 M €	+1.3%	3,1 M €	+30.6%	2,4 M €	+13.8%	2,1 M €	-26.1%	2,8 M €	+993%	257,1 k €	+5492%	4,6 k €	-45.0%	8,4 k €	+41.8%	5,9 k €	-67.6%	18,2 k €	+12.7%	16,2 k €
Debts	1,2 M €	-3.0%	1,2 M €	-12.4%	1,4 M €	+104%	683 k €	-63.1%	1,8 M €	+46.1%	1,3 M €	-2.6%	1,3 M €	-7.1%	1,4 M €	-1.3%	1,4 M €	-3.8%	1,5 M €	+8.1%	1,4 M €	+935%	131,9 k €	-10.8%	147,8 k €	-16.5%	177 k €	-15.6%	209,6 k €	-26.1%	283,6 k €	-41.2%	482 k €	-11.4%	543,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Isabelle Lemahieu

Director

Active

Ended mandates

Isabelle Lemahieu

Director · since 31 janvier 2014

Ended

Isabelle LEMAHIEU

Manager · since 31 janvier 2014

Ended

Antoine LEMAHIEU

Director · since 31 mai 2011 · until 30 mai 2017

Ended

Antoine LEMAHIEU

Managing director · since 31 mai 2011 · until 30 janvier 2014

Ended

At this address

Other companies at this address

Company	CBE no.
3 KEYS● Active	0682.991.351
3 KEYS CONSTRUCT● Active	0725.453.397
After Dusk● Active	1034.510.839
BIO' TY LAB● Active	0812.263.647
IMRODER● Active	0634.911.817
Imroder Construct● Active	0737.463.086
KotCompany● Active	0629.838.618
"VERENIGING VAN MEDE-EIGENAARS VAN DE RESIDENTIE KORTRIJKSESTEENWEG 154 TE 9830 SINT-MARTENS-LATEM,KORTRIJKSESTEENWEG 154"● Active	0554.725.479

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	11/07/2025	17/07/2024	24/07/2023	29/09/2022	20/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	29/06/2023	22/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	22/09/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	05/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Isabelle Lemahieu

Director

Active

Ended mandates

Isabelle Lemahieu

Director · since 31 janvier 2014

Ended

Isabelle LEMAHIEU

Manager · since 31 janvier 2014

Ended

Antoine LEMAHIEU

Director · since 31 mai 2011 · until 30 mai 2017

Ended

Antoine LEMAHIEU

Managing director · since 31 mai 2011 · until 30 janvier 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/10/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other21/02/2014
WIJZIGING RECHTSVORM
PDF
Mandates19/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/01/2012
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/06/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025692,6 k €↑
2024
Annual accounts 2024-145,3 k €↑
2023
Annual accounts 2023-383,1 k €↓
2022
Annual accounts 2022-90,4 k €↓
2021
Annual accounts 2021770,3 k €↑
2018
Annual accounts 2018-145,8 k €↓
2017
Annual accounts 2017131,5 k €↑
2016
Annual accounts 2016-56 k €↓
2015
Annual accounts 2015539,6 k €↑
2014
Annual accounts 2014-49,1 k €↓
2013
Annual accounts 2013498,4 k €↑
2012
Annual accounts 2012387,3 k €↑
2011
Annual accounts 2011-82,7 k €↓
2010
Annual accounts 2010-685,4 €↓
2009
Annual accounts 20091,4 M €↑
2008
Annual accounts 2008857,5 k €↑
2007
Annual accounts 2007212,7 k €↑
2006
Annual accounts 200698,6 k €
18/12/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bemisal

Overview

What does Bemisal do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline