ACTIVE

Bemisal

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result692,6 k €+576,7 %over 1 year

Gross margin930,4 k €+1 106,2 %over 1 year

Equity7,2 M €+10,6 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

Bemisal is a Private limited company incorporated in 1980. Its registered office is in Sint-Martens-Latem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.294.754
Incorporation: 18/12/1980
Legal form: Private limited company
Registered office: Kortrijksesteenweg 154
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital: 2 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	930,4 k €	+1106%	77,1 k €	-20.1%	96,5 k €	+48.7%	64,9 k €	-96.0%	1,6 M €
EBITDA	914,2 k €	+7098%	12,7 k €	-83.4%	76,4 k €	+47.4%	51,8 k €	-95.9%	1,3 M €
Operating result	754,6 k €	+508%	-185 k €	+60.4%	-467,6 k €	-136%	-198,2 k €	-121%	923,5 k €
Net result	692,6 k €	+577%	-145,3 k €	+62.1%	-383,1 k €	-324%	-90,4 k €	-112%	770,3 k €
Balance sheet
Equity	7,2 M €	+10.6%	6,5 M €	-2.2%	6,7 M €	-5.4%	7 M €	-1.3%	7,1 M €
Total assets	9 M €	+8.1%	8,3 M €	-3.5%	8,6 M €	+3.3%	8,4 M €	-13.3%	9,6 M €
Cash	38,9 k €	-21.3%	49,5 k €	-86.1%	356,7 k €	-83.5%	2,2 M €	-39.9%	3,6 M €
Debts	1,2 M €	-3.0%	1,2 M €	-12.4%	1,4 M €	+104%	683 k €	-63.1%	1,8 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Lemahieu	Directorsince 31/01/2014Manager31/01/2014 → 2018 accountsendedChairman of the board of directors31/05/2011 → 2013 accountsendedManaging director2010 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Antoine LEMAHIEU	Director31/05/2011 → 2011 accountsManaging director31/05/2011 → 2013 accounts
Françoise DERIEUW	Managing director31/05/2011 → 29/05/2012

Other companies at this address

Kortrijksesteenweg 154 9830 Sint-Martens-Latem

Company	CBE no.
3 KEYS● Active	0682.991.351
3 KEYS CONSTRUCT● Active	0725.453.397
After Dusk● Active	1034.510.839
BIO' TY LAB● Active	0812.263.647
IMRODER● Active	0634.911.817
Imroder Construct● Active	0737.463.086
KotCompany● Active	0629.838.618
"VERENIGING VAN MEDE-EIGENAARS VAN DE RESIDENTIE KORTRIJKSESTEENWEG 154 TE 9830 SINT-MARTENS-LATEM,KORTRIJKSESTEENWEG 154"● Active	0554.725.479

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	11/07/2025	17/07/2024	24/07/2023	29/09/2022	20/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	29/06/2023	22/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	22/09/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	05/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	14/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Lemahieu	Directorsince 31/01/2014Manager31/01/2014 → 2018 accountsendedChairman of the board of directors31/05/2011 → 2013 accountsendedManaging director2010 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Antoine LEMAHIEU	Director31/05/2011 → 2011 accountsManaging director31/05/2011 → 2013 accounts
Françoise DERIEUW	Managing director31/05/2011 → 29/05/2012

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring25/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/10/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other21/02/2014
WIJZIGING RECHTSVORM
PDF
Mandates19/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/01/2012
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/06/2011
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Isabelle Lemahieu

Antoine LEMAHIEU

Michel LEMAHIEU

Françoise DERIEUW

19801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Bemisal

Kortrijksesteenweg 154, 9830 Sint-Martens-Latem

DirectorManagerChairman of the board of directors

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kortrijksesteenweg 154, 9830 Sint-Martens-LatemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00276787

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BemisalCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00276787

Events

2025
Annual accounts 2025692,6 k €↑
2024
Annual accounts 2024-145,3 k €↑
2023
Annual accounts 2023-383,1 k €↓
2022
Annual accounts 2022-90,4 k €↓
2021
Annual accounts 2021770,3 k €↑
2018
Annual accounts 2018-145,8 k €↓
2017
Annual accounts 2017131,5 k €↑
2016
Annual accounts 2016-56 k €↓
2015
Annual accounts 2015539,6 k €↑
2014
Annual accounts 2014-49,1 k €↓
2013
Annual accounts 2013498,4 k €↑
2012
Annual accounts 2012387,3 k €↑
2011
Annual accounts 2011-82,7 k €↓
2010
Annual accounts 2010-685,4 €↓
2009
Annual accounts 20091,4 M €↑
2008
Annual accounts 2008857,5 k €↑
2007
Annual accounts 2007212,7 k €↑
2006
Annual accounts 200698,6 k €
18/12/1980
IncorporationPrivate limited company

Bemisal

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events