ACTIVE

DE MERBES - SPRIMONT - MARPIC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result251 k €+231,9 %over 1 year
Gross margin787,5 k €+84,7 %over 1 year
Equity2,4 M €+11,8 %over 1 year
Workforce6,0 ETP-6,3 %over 1 year

Identity

Source · BCE/KBO

DE MERBES - SPRIMONT - MARPIC is a Public limited company incorporated in 1980. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Merbes-le-Château. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.314.253
Incorporation
23/12/1980
Legal form
Public limited company
Registered office
Rue des Usines(LAB) 20
6567 Merbes-le-Château · WallonieSee on map
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (3)
  • 101
  • 10208
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin787,5 k €426,4 k €355,6 k €519,8 k €–
EBITDA281,4 k €-35,3 k €98,2 k €197,5 k €143,2 k €
Operating result267,7 k €-177,5 k €-60,2 k €22,4 k €278,6 k €
Net result251 k €-190,3 k €-79,4 k €6,6 k €263,2 k €
Balance sheet
Equity2,4 M €2,1 M €2,3 M €2,4 M €1,9 M €
Total assets4,6 M €4,3 M €4,6 M €4,7 M €4,7 M €
Cash158,7 k €196,6 k €31,1 k €57,8 k €55,6 k €
Debts2,2 M €2,1 M €2,3 M €2,3 M €2,3 M €
Other
Workforce6,0 ETP6,4 ETP5,3 ETP6,1 ETP7,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Francis Kezirian

Managing director · since 30 juin 2025 · until 26 mai 2028

Active
Jacqueline Maissin

Director · since 30 juin 2025 · until 30 juin 2028

Active
Jean Kezirian

Chairman of the board of directors · since 30 septembre 2024 · until 04 mars 2025

Active
Mario Mottini

Director · since 30 septembre 2024 · until 15 janvier 2026

Active

Ended mandates

Jacqueline Maissin

Director · since 30 juin 2025 · until 26 mai 2028

Ended
Mario Mottini

Director · since 30 septembre 2024 · until 20 juin 2027

Ended
Francis Kezirian

Managing director · since 15 novembre 2022 · until 30 juin 2025

Ended
Jean Kezirian

Chairman of the board of directors · since 27 octobre 2021 · until 30 septembre 2024

Ended

Other companies at this address

Rue des Usines(LAB) 20 6567 Merbes-le-Château
CompanyCBE no.
Les Carrières de Marbre Noir de Golzinne● Active
0402.549.406

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202630/07/202508/10/202403/01/202424/01/202307/01/2022
General meeting15/04/202630/06/202530/09/202420/12/202315/11/202227/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/04/202621/05/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/09/202408/10/2024FrenchPDF
Abridged model31/12/202220/12/202303/01/2024FrenchPDF
Full model31/12/202115/11/202224/01/2023FrenchPDF
Full model31/12/202027/10/202107/01/2022FrenchPDF
Full model31/12/201920/10/202027/10/2020FrenchPDF
Full model31/12/201819/09/201924/09/2019FrenchPDF
Full model31/12/201711/09/201818/09/2018FrenchPDF
Full model31/12/201606/12/201708/01/2018FrenchPDF
Full model31/12/201509/11/201625/11/2016FrenchPDF
Full model31/12/201415/10/201530/10/2015FrenchPDF
Full model31/12/201304/09/201417/09/2014FrenchPDF
Full model31/12/201230/07/201307/08/2013FrenchPDF
Full model31/12/201131/07/201217/09/2012DutchPDF
Full model31/12/201015/06/201104/08/2011FrenchPDF
Full model31/12/200918/05/201020/08/2010DutchPDF
Full model31/12/200803/06/200911/06/2009FrenchPDF
Full model31/12/200710/06/200817/06/2008FrenchPDF
Full model31/12/200629/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Francis Kezirian

Managing director · since 30 juin 2025 · until 26 mai 2028

Active
Jacqueline Maissin

Director · since 30 juin 2025 · until 30 juin 2028

Active
Jean Kezirian

Chairman of the board of directors · since 30 septembre 2024 · until 04 mars 2025

Active
Mario Mottini

Director · since 30 septembre 2024 · until 15 janvier 2026

Active

Ended mandates

Jacqueline Maissin

Director · since 30 juin 2025 · until 26 mai 2028

Ended
Mario Mottini

Director · since 30 septembre 2024 · until 20 juin 2027

Ended
Francis Kezirian

Managing director · since 15 novembre 2022 · until 30 juin 2025

Ended
Jean Kezirian

Chairman of the board of directors · since 27 octobre 2021 · until 30 septembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2023
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Other10/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025251 k €↑
  2. 2024
    Annual accounts 2024-190,3 k €↓
  3. 2023
    Annual accounts 2023-79,4 k €↓
  4. 2022
    Annual accounts 20226,6 k €↓
  5. 2021
    Annual accounts 2021263,2 k €↑
  6. 2020
    Annual accounts 2020-281 k €↓
  7. 2019
    Annual accounts 2019221,2 k €↓
  8. 2018
    Annual accounts 2018321 k €↑
  9. 2012
    Annual accounts 2012-442,4 k €↓
  10. 2009
    Annual accounts 20092,6 M €
  11. 23/12/1980
    IncorporationPublic limited company