ACTIVE

P&W

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,8 k €

+49.1% YoY

Gross margin

216,7 k €

+20.1% YoY

Equity

218,4 k €

-23.9% YoY

Workforce

1,3 ETP

+30.0% YoY

What does P&W do?

P&W is a Private limited company incorporated in 1981. Its main activity is: Construction of buildings. Its registered office is in Antwerpen. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.339.393

Incorporation

26/02/1981

Legal form

Private limited company

Registered office

Boomgaardstraat 107
2018 Antwerpen · FlandreSee on map

Contributed capital

27 931,05 €

Latest accounts

31/12/2025

Average workforce

1,3 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43910Roofing activities 43994Other specialised construction activities n.e.c.41001Construction of buildings 41201Construction of residential and non-residential buildings+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	216,7 k €	+20.1%	180,5 k €	+8.9%	165,7 k €	+11.8%	148,2 k €	+6.9%	138,6 k €	-19.9%	173,1 k €	+23.4%	140,2 k €	-30.0%	200,2 k €	+26.4%	158,4 k €	-3.5%	164,2 k €	+4.6%	157 k €	-5.0%	165,3 k €	-10.9%	185,4 k €	+46.0%	126,9 k €	+17.2%	108,3 k €	+22.2%	88,6 k €	+163%	33,6 k €	+610%	-6,6 k €	-173%	9 k €
EBITDA	136,2 k €	+14.9%	118,5 k €	+15.2%	102,9 k €	+15.2%	89,3 k €	+8.2%	82,6 k €	-32.1%	121,6 k €	+43.2%	84,9 k €	-42.1%	146,7 k €	+33.9%	109,6 k €	+60.8%	68,2 k €	+23.0%	55,4 k €	+43.6%	38,6 k €	-45.5%	70,9 k €	+201%	23,5 k €	-45.2%	42,9 k €	+4.6%	41,1 k €	+22.2%	33,6 k €	+606%	-6,6 k €	-174%	9 k €
Operating result	85,4 k €	+42.2%	60,1 k €	+14.6%	52,4 k €	+138%	22 k €	-57.7%	52 k €	+169%	19,3 k €	-59.4%	47,6 k €	-63.9%	131,8 k €	+37.9%	95,6 k €	+66.3%	57,5 k €	+32.8%	43,3 k €	+21.2%	35,7 k €	-47.8%	68,4 k €	+204%	22,5 k €	-24.2%	29,7 k €	+16.6%	25,5 k €	+0.4%	25,4 k €	+356%	-9,9 k €	-526%	2,3 k €
Net result	55,8 k €	+49.1%	37,4 k €	+10.8%	33,8 k €	+254%	9,5 k €	-70.6%	32,5 k €	+239%	9,6 k €	-65.5%	27,8 k €	-68.1%	87,2 k €	+58.1%	55,2 k €	+98.2%	27,8 k €	+10.8%	25,1 k €	+14.4%	22 k €	-38.0%	35,4 k €	+1767%	1,9 k €	-75.8%	7,8 k €	+573%	-1,7 k €	-118%	9,4 k €	-27.2%	12,9 k €	+691%	1,6 k €
Balance sheet
Equity	218,4 k €	-23.9%	287,2 k €	-5.8%	304,9 k €	+12.5%	271,1 k €	+3.6%	261,6 k €	-21.8%	334,4 k €	+2.9%	324,8 k €	+9.4%	297 k €	+41.6%	209,8 k €	+35.7%	154,7 k €	+21.9%	126,9 k €	+38.1%	91,8 k €	+31.4%	69,9 k €	+103%	34,5 k €	+5.8%	32,6 k €	+31.6%	24,8 k €	-6.3%	26,4 k €	+55.4%	17 k €	+319%	4,1 k €
Total assets	669,6 k €	-1.3%	678,5 k €	+19.5%	567,8 k €	-9.2%	625,1 k €	-5.9%	664,2 k €	+7.2%	619,5 k €	-9.0%	680,7 k €	-4.7%	714,4 k €	+14.5%	623,9 k €	+23.8%	504,1 k €	+7.4%	469,5 k €	+53.0%	307 k €	+87.0%	164,1 k €	-34.2%	249,4 k €	+21.4%	205,4 k €	+68.3%	122 k €	-1.9%	124,3 k €	-16.2%	148,5 k €	+957%	14 k €
Cash	30,5 k €	+506%	5 k €	-92.7%	68,6 k €	+153%	27,2 k €	+194%	9,2 k €	-84.1%	58 k €	-26.5%	78,8 k €	+573%	11,7 k €	-72.4%	42,4 k €	-14.8%	49,8 k €	+52.7%	32,6 k €	-64.8%	92,5 k €	+48.2%	62,5 k €	+26.5%	49,4 k €	+123%	22,1 k €		–		–		–		4,8 k €
Debts	347,1 k €	+16.1%	299 k €	+50.5%	198,7 k €	-36.7%	314 k €	-22.0%	402,6 k €	+41.2%	285,1 k €	-19.9%	355,8 k €	-14.7%	417,4 k €	+0.8%	414,1 k €	+18.5%	349,5 k €	+2.0%	342,6 k €	+59.3%	215,1 k €	+128%	94,2 k €	-56.1%	214,9 k €	+24.4%	172,8 k €	+77.7%	97,2 k €	-0.7%	97,9 k €	-25.5%	131,5 k €	+1216%	10 k €
Other
Workforce	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	-33.3%	3,0 ETP	-6.3%	3,2 ETP	+6.7%	3,0 ETP	+25.0%	2,4 ETP	+140%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Igor Shevchuk

Director · since 24 juin 2015

Active

Ended mandates

Aimé Thièry

Manager · since 24 juin 2015 · until 30 septembre 2016

Ended

Igor Shevchuk

Manager · since 24 juin 2015

Ended

LUC HENS

Manager · since 17 décembre 2008 · until 16 décembre 2013

Ended

Manager · since 25 juin 2008 · until 24 juin 2013 · 0463.714.537

Represented by THIERY AIME

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	07/07/2025	24/07/2024	15/06/2023	17/06/2022	07/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	24/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/03/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	04/03/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	06/03/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/03/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/03/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/03/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/03/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/03/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/03/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	07/03/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/03/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/03/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	03/03/2008	01/04/2008	Dutch	PDF
Abridged model	31/12/2006	05/03/2007	23/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Igor Shevchuk

Director · since 24 juin 2015

Active

Ended mandates

Aimé Thièry

Manager · since 24 juin 2015 · until 30 septembre 2016

Ended

Igor Shevchuk

Manager · since 24 juin 2015

Ended

LUC HENS

Manager · since 17 décembre 2008 · until 16 décembre 2013

Ended

Manager · since 25 juin 2008 · until 24 juin 2013 · 0463.714.537

Represented by THIERY AIME

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office29/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/11/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other21/12/2017
DOEL
PDF
Mandates17/07/2015
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other21/04/2010
DOEL
PDF
Mandates29/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,8 k €↑
2024
Annual accounts 202437,4 k €↑
2023
Annual accounts 202333,8 k €↑
2022
Annual accounts 20229,5 k €↓
2021
Annual accounts 202132,5 k €↑
2020
Annual accounts 20209,6 k €↓
2019
Annual accounts 201927,8 k €↓
2018
Annual accounts 201887,2 k €↑
2017
Annual accounts 201755,2 k €↑
2016
Annual accounts 201627,8 k €↑
2015
Annual accounts 201525,1 k €↑
2014
Annual accounts 201422 k €↓
2013
Annual accounts 201335,4 k €↑
2012
Annual accounts 20121,9 k €↓
2011
Annual accounts 20117,8 k €↑
2010
Annual accounts 2010-1,7 k €↓
2009
Annual accounts 20099,4 k €↓
2008
Annual accounts 200812,9 k €↑
2008
Name changeP&W
2007
Annual accounts 20071,6 k €
2007
Name changeMARC
26/02/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P&W

Overview

What does P&W do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline